PT Autopedia Sukses Lestari Tbk (IDX:ASLC)
68.00
0.00 (0.00%)
Sep 2, 2026, 2:38 PM WIB
IDX:ASLC Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 260,410 | 350,826 | 238,703 | 246,805 | 395,613 | 87,936 |
Short-Term Investments | 69,045 | 68,069 | 126,502 | 134,853 | - | - |
Cash & Short-Term Investments | 329,455 | 418,896 | 365,205 | 381,658 | 395,613 | 87,936 |
Cash Growth | -12.92% | 14.70% | -4.31% | -3.53% | 349.89% | -25.55% |
Accounts Receivable | 86,511 | 69,314 | 99,166 | 62,628 | 39,055 | 22,368 |
Other Receivables | 1,601 | 3,519 | 8,096 | 11,817 | 12,773 | 107.17 |
Receivables | 88,112 | 72,833 | 107,262 | 74,445 | 51,828 | 22,476 |
Inventory | 148,255 | 75,291 | 66,692 | 58,554 | 37,134 | 2,174 |
Prepaid Expenses | 16,303 | 4,516 | 8,410 | 8,926 | 2,830 | 3,387 |
Other Current Assets | 163.13 | 1,906 | 2,666 | 2,861 | 3,078 | 7,605 |
Total Current Assets | 582,288 | 573,442 | 550,235 | 526,444 | 490,484 | 123,579 |
Property, Plant & Equipment | 244,227 | 250,044 | 236,397 | 221,426 | 202,629 | 184,073 |
Goodwill | 32,649 | 32,649 | 32,649 | 32,649 | 32,649 | 32,649 |
Other Intangible Assets | 37,868 | 40,258 | 45,108 | 48,549 | 49,736 | 42,394 |
Long-Term Deferred Tax Assets | 27,157 | 27,288 | 20,512 | 14,337 | 6,817 | 1,859 |
Other Long-Term Assets | 14,745 | 11,949 | 23,232 | 3,183 | 7,344 | 4,131 |
Total Assets | 938,934 | 935,630 | 908,134 | 846,588 | 789,659 | 388,684 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,408 | 1,948 | 475.98 | 396.85 | 1,056 | - |
Accrued Expenses | 13,234 | 18,773 | 18,619 | 12,422 | 10,383 | 236,112 |
Short-Term Debt | - | - | 5,000 | - | - | - |
Current Portion of Leases | 6,808 | 1,075 | 2,949 | 11,417 | 4,864 | 12,000 |
Current Income Taxes Payable | 3,549 | 3,998 | 10,420 | 8,023 | 875.98 | 1,671 |
Current Unearned Revenue | 63.95 | 97.6 | 107.8 | 27.97 | - | - |
Other Current Liabilities | 116,153 | 93,948 | 101,332 | 92,907 | 53,114 | 58,362 |
Total Current Liabilities | 142,217 | 119,840 | 138,904 | 125,194 | 70,294 | 308,145 |
Long-Term Leases | 13,684 | 17,779 | 6,277 | 5,193 | 5,162 | 7,230 |
Pension & Post-Retirement Benefits | 13,566 | 12,260 | 12,728 | 11,336 | 9,066 | 11,706 |
Total Liabilities | 169,467 | 149,879 | 157,909 | 141,723 | 84,521 | 327,082 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 203,942 | 203,942 | 203,942 | 203,942 | 203,942 | 163,153 |
Additional Paid-In Capital | 597,571 | 597,571 | 597,571 | 597,571 | 597,571 | - |
Retained Earnings | 106,931 | 111,195 | 82,653 | 37,398 | 14,625 | 12,556 |
Comprehensive Income & Other | -149,068 | -143,926 | -149,755 | -146,368 | -144,031 | -144,031 |
Total Common Equity | 754,363 | 768,781 | 734,411 | 692,544 | 672,107 | 31,679 |
Minority Interest | 15,104 | 16,970 | 15,814 | 12,321 | 33,031 | 29,923 |
Shareholders' Equity | 769,466 | 785,751 | 750,225 | 704,865 | 705,138 | 61,602 |
Total Liabilities & Equity | 938,934 | 935,630 | 908,134 | 846,588 | 789,659 | 388,684 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20,492 | 18,855 | 14,225 | 16,611 | 10,026 | 19,230 |
Net Cash (Debt) | 308,963 | 400,041 | 350,980 | 365,047 | 385,588 | 68,706 |
Net Cash Growth | -6.56% | 13.98% | -3.85% | -5.33% | 461.21% | -33.57% |
Net Cash Per Share | 24.24 | 31.38 | 27.54 | 28.64 | 30.76 | 6.74 |
Filing Date Shares Outstanding | 12,690 | 12,746 | 12,746 | 12,746 | 12,746 | 12,746 |
Total Common Shares Outstanding | 12,690 | 12,746 | 12,746 | 12,746 | 12,746 | 10,197 |
Working Capital | 440,071 | 453,602 | 411,332 | 401,250 | 420,191 | -184,566 |
Book Value Per Share | 59.45 | 60.31 | 57.62 | 54.33 | 52.73 | 3.11 |
Tangible Book Value | 683,845 | 695,874 | 656,654 | 611,346 | 589,722 | -43,364 |
Tangible Book Value Per Share | 53.89 | 54.59 | 51.52 | 47.96 | 46.27 | -4.25 |
Land | 127,316 | 127,316 | 127,316 | 127,316 | 126,747 | 112,519 |
Buildings | 57,836 | 57,268 | 39,390 | 27,797 | 19,440 | 8,591 |
Machinery | 56,746 | 55,763 | 52,396 | 48,676 | 47,178 | 46,438 |
Construction In Progress | 3,623 | 2,041 | 4,438 | 1,369 | 75 | - |