PT Autopedia Sukses Lestari Tbk (IDX:ASLC)
Indonesia · Delayed Price · Currency is IDR 68.00
0.00 (0.00%)
Sep 2, 2026, 2:38 PM WIB
IDX:ASLC Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,146,575 | 1,003,800 | 876,552 | 682,406 | 479,889 | 177,555 | |
Revenue Growth | 21.73% | 14.52% | 28.45% | 42.20% | 170.28% | -5.45% |
Cost of Revenue | 887,355 | 734,100 | 605,835 | 488,107 | 348,329 | 27,974 |
Gross Profit | 259,220 | 269,701 | 270,717 | 194,299 | 131,560 | 149,581 |
Selling, General & Admin | 246,247 | 241,382 | 232,171 | 186,057 | 143,306 | 122,016 |
Other Operating Expenses | -10,518 | -9,946 | -7,122 | -9,652 | -8,575 | -10,381 |
Operating Expenses | 235,730 | 231,437 | 225,048 | 176,404 | 134,732 | 111,635 |
Operating Income | 23,491 | 38,264 | 45,669 | 17,895 | -3,172 | 37,947 |
Interest Expense | -2,153 | -1,847 | -2,231 | -1,683 | -2,403 | -5,440 |
Interest & Investment Income | 17,828 | 19,620 | 19,812 | 16,790 | 10,741 | 4,288 |
Other Non Operating Income (Expenses) | -9.03 | -578.46 | -27.47 | -1.55 | -104.57 | -37.28 |
Pretax Income | 39,157 | 55,458 | 63,222 | 33,000 | 5,061 | 36,757 |
Income Tax Expense | 6,359 | 10,458 | 12,968 | 6,263 | 1,776 | 12,572 |
Earnings From Continuing Operations | 32,798 | 45,000 | 50,254 | 26,737 | 3,285 | 24,185 |
Minority Interest in Earnings | -800.2 | -2,921 | -5,144 | -3,785 | -2,808 | -13,733 |
Net Income | 31,998 | 42,079 | 45,110 | 22,952 | 476.87 | 10,452 |
Net Income to Common | 31,998 | 42,079 | 45,110 | 22,952 | 476.87 | 10,452 |
Net Income Growth | -18.60% | -6.72% | 96.54% | 4712.95% | -95.44% | -49.10% |
Shares Outstanding (Basic) | 12,746 | 12,746 | 12,746 | 12,746 | 12,534 | 10,197 |
Shares Outstanding (Diluted) | 12,746 | 12,746 | 12,746 | 12,746 | 12,534 | 10,197 |
Shares Change | - | - | - | 1.70% | 22.92% | - |
EPS (Basic) | 2.51 | 3.30 | 3.54 | 1.80 | 0.04 | 1.03 |
EPS (Diluted) | 2.51 | 3.30 | 3.54 | 1.80 | 0.04 | 1.03 |
EPS Growth | -18.60% | -6.72% | 96.54% | 4632.79% | -96.29% | -49.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,368 | 84,013 | 2,348 | 36,474 | -74,753 | -25,636 |
Free Cash Flow Per Share | -0.11 | 6.59 | 0.18 | 2.86 | -5.96 | -2.51 |
Dividend Per Share | - | - | 1.000 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 22.61% | 26.87% | 30.88% | 28.47% | 27.41% | 84.25% |
Operating Margin | 2.05% | 3.81% | 5.21% | 2.62% | -0.66% | 21.37% |
Profit Margin | 2.79% | 4.19% | 5.15% | 3.36% | 0.10% | 5.89% |
Free Cash Flow Margin | -0.12% | 8.37% | 0.27% | 5.34% | -15.58% | -14.44% |
EBITDA | 33,194 | 51,584 | 56,713 | 27,400 | 5,473 | 44,333 |
EBITDA Margin | 2.90% | 5.14% | 6.47% | 4.01% | 1.14% | 24.97% |
D&A For EBITDA | 9,704 | 13,320 | 11,044 | 9,505 | 8,645 | 6,386 |
EBIT | 23,491 | 38,264 | 45,669 | 17,895 | -3,172 | 37,947 |
EBIT Margin | 2.05% | 3.81% | 5.21% | 2.62% | -0.66% | 21.37% |
Effective Tax Rate | 16.24% | 18.86% | 20.51% | 18.98% | 35.09% | 34.20% |