PT Asuransi Maximus Graha Persada Tbk (IDX:ASMI)
Indonesia · Delayed Price · Currency is IDR 32.00
+1.00 (3.23%)
At close: Feb 27, 2026
IDX:ASMI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 256,552 | 373,958 | 382,281 | 338,956 | 204,554 | 185,568 |
Total Interest & Dividend Income | 9,276 | 8,231 | 6,646 | 6,659 | 4,328 | 16,418 |
Gain (Loss) on Sale of Investments | 97,403 | -2,605 | 4,604 | -103,440 | 69,956 | -34,028 |
| 363,232 | 379,585 | 393,532 | 242,175 | 278,838 | 167,957 | |
Revenue Growth (YoY) | -0.44% | -3.54% | 62.50% | -13.15% | 66.02% | -8.22% |
Policy Benefits | 129,856 | 137,002 | 143,249 | 132,582 | 130,487 | 157,271 |
Policy Acquisition & Underwriting Costs | 55,627 | 96,728 | 106,699 | 92,221 | 46,971 | 21,914 |
Amortization of Goodwill & Intangibles | 815.79 | 778.08 | 693.49 | 701.54 | 991.36 | 466.22 |
Depreciation & Amortization | 6,965 | 3,360 | 4,181 | 4,163 | 3,688 | 3,280 |
Selling, General & Administrative | 70,391 | 87,285 | 81,623 | 65,813 | 39,658 | 29,443 |
Provision for Bad Debts | 750 | 900 | 900 | 900 | 5,794 | 14,356 |
Other Operating Expenses | 33,484 | 7,863 | 8,769 | 3,369 | 3,405 | 5,627 |
Total Operating Expenses | 335,250 | 370,661 | 380,021 | 333,845 | 267,144 | 270,945 |
Operating Income | 27,982 | 8,923 | 13,511 | -91,669 | 11,694 | -102,988 |
Interest Expense | -67.83 | -188.09 | -578.88 | -187.78 | -493.1 | -286.12 |
Currency Exchange Gain (Loss) | 4,839 | 2,738 | -922.36 | 1,687 | 333.98 | 218.29 |
Other Non Operating Income (Expenses) | -4,039 | -1,737 | 339.68 | 3,329 | 1,000 | 2,529 |
EBT Excluding Unusual Items | 28,714 | 9,736 | 12,350 | -86,841 | 12,535 | -100,527 |
Gain (Loss) on Sale of Assets | 126.71 | - | - | - | -227.14 | 543.65 |
Asset Writedown | - | - | 0.08 | - | - | - |
Pretax Income | 28,840 | 9,736 | 12,350 | -86,841 | 12,308 | -99,983 |
Income Tax Expense | 2,659 | 2,659 | 4,781 | -508.77 | -7,243 | -11,457 |
Net Income | 26,181 | 7,077 | 7,569 | -86,332 | 19,551 | -88,527 |
Net Income to Common | 26,181 | 7,077 | 7,569 | -86,332 | 19,551 | -88,527 |
Net Income Growth | - | -6.50% | - | - | - | - |
Shares Outstanding (Basic) | 8,958 | 8,958 | 8,958 | 8,958 | 8,958 | 8,146 |
Shares Outstanding (Diluted) | 8,958 | 8,958 | 8,958 | 8,958 | 8,958 | 8,146 |
Shares Change (YoY) | - | - | - | - | 9.97% | 1.71% |
EPS (Basic) | 2.92 | 0.79 | 0.84 | -9.64 | 2.18 | -10.87 |
EPS (Diluted) | 2.92 | 0.79 | 0.84 | -9.64 | 2.18 | -10.87 |
EPS Growth | - | -6.50% | - | - | - | - |
Free Cash Flow | -26,357 | -41,375 | -63,967 | 97,428 | 3,023 | -172,999 |
Free Cash Flow Per Share | -2.94 | -4.62 | -7.14 | 10.88 | 0.34 | -21.24 |
Operating Margin | 7.70% | 2.35% | 3.43% | -37.85% | 4.19% | -61.32% |
Profit Margin | 7.21% | 1.86% | 1.92% | -35.65% | 7.01% | -52.71% |
Free Cash Flow Margin | -7.26% | -10.90% | -16.25% | 40.23% | 1.08% | -103.00% |
EBITDA | 30,914 | 11,415 | 15,692 | -89,650 | 13,552 | -101,156 |
EBITDA Margin | 8.51% | 3.01% | 3.99% | -37.02% | 4.86% | -60.23% |
D&A For EBITDA | 2,932 | 2,492 | 2,181 | 2,019 | 1,858 | 1,833 |
EBIT | 27,982 | 8,923 | 13,511 | -91,669 | 11,694 | -102,988 |
EBIT Margin | 7.70% | 2.35% | 3.43% | -37.85% | 4.19% | -61.32% |
Effective Tax Rate | 9.22% | 27.31% | 38.71% | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.