PT Asuransi Maximus Graha Persada Tbk (IDX:ASMI)
16.00
+1.00 (6.67%)
Aug 27, 2026, 4:14 PM WIB
IDX:ASMI Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 120,312 | 123,577 | 53,792 | 53,097 | 40,467 | 39,292 |
Investments in Equity & Preferred Securities | 255 | 255 | 3,338 | 6,288 | 11,197 | 18,197 |
Other Investments | 113,526 | 101,211 | 147,116 | 114,361 | 56,940 | 28,986 |
Total Investments | 337,176 | 452,654 | 380,295 | 393,285 | 337,207 | 410,392 |
Cash & Equivalents | 99,225 | 36,061 | 18,715 | 15,367 | 89,523 | 27,287 |
Reinsurance Recoverable | 372,163 | 583,362 | 452,439 | 297,471 | 371,035 | 321,086 |
Other Receivables | 72,765 | 72,183 | 56,090 | 114,716 | 118,798 | 70,478 |
Property, Plant & Equipment | 37,549 | 41,015 | 41,546 | 21,348 | 25,008 | 26,219 |
Other Intangible Assets | 4.1 | 220.06 | 576.02 | 1,013 | 1,342 | 1,758 |
Other Current Assets | 102,668 | 101,936 | 139,641 | 100,168 | 98,432 | 77,211 |
Long-Term Deferred Tax Assets | 17,584 | 17,393 | 14,575 | 16,586 | 20,850 | 20,872 |
Long-Term Deferred Charges | - | - | - | 577.7 | 785.11 | 962.56 |
Other Long-Term Assets | 99.68 | 68,198 | 78,562 | 532.03 | 491.62 | 24,824 |
Total Assets | 1,039,234 | 1,373,023 | 1,182,438 | 961,063 | 1,063,471 | 981,090 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 15,572 | 90,512 | 46,769 | 15,538 | 43,033 | 36,136 |
Insurance & Annuity Liabilities | 444,080 | 582,341 | 553,032 | 170,575 | 134,023 | 73,399 |
Unpaid Claims | 245,763 | 273,734 | 191,429 | 200,665 | 243,789 | 234,691 |
Unearned Premiums | 12,876 | 11,149 | 18,550 | 158,719 | 220,401 | 140,067 |
Reinsurance Payable | 42,930 | 9,733 | 10,268 | 3,728 | 21,255 | 3,492 |
Current Portion of Leases | -5.32 | 176.7 | 2,973 | 3,477 | - | - |
Current Income Taxes Payable | 503.39 | 375.32 | 829.94 | 2,129 | 637.43 | 633.61 |
Long-Term Leases | 37.95 | 37.95 | 50.55 | 280.17 | 5,860 | 8,218 |
Other Long-Term Liabilities | 1,798 | 3,745 | 11,053 | 3,597 | 3,055 | 2,181 |
Total Liabilities | 780,265 | 988,514 | 850,779 | 575,621 | 686,519 | 518,210 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 179,168 | 179,168 | 179,168 | 179,168 | 179,168 | 179,168 |
Additional Paid-In Capital | 126,626 | 126,626 | 126,626 | 126,626 | 126,626 | 126,626 |
Retained Earnings | -34,520 | 89,729 | 32,623 | 80,057 | 72,452 | 156,904 |
Comprehensive Income & Other | -12,304 | -11,013 | -6,757 | -408.46 | -1,293 | 182.74 |
Shareholders' Equity | 258,969 | 384,509 | 331,660 | 385,442 | 376,952 | 462,880 |
Total Liabilities & Equity | 1,039,234 | 1,373,023 | 1,182,438 | 961,063 | 1,063,471 | 981,090 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 8,958 | 8,958 | 8,958 | 8,958 | 8,958 | 8,958 |
Total Common Shares Outstanding | 8,958 | 8,958 | 8,958 | 8,958 | 8,958 | 8,958 |
Total Debt | 32.62 | 214.64 | 3,024 | 3,757 | 5,860 | 8,218 |
Net Cash (Debt) | 99,192 | 35,846 | 15,691 | 11,609 | 83,663 | 19,068 |
Net Cash Growth | 116.21% | 128.45% | 35.16% | -86.12% | 338.75% | -16.11% |
Net Cash Per Share | 11.07 | 4.00 | 1.75 | 1.30 | 9.34 | 2.13 |
Book Value Per Share | 28.91 | 42.92 | 37.02 | 43.03 | 42.08 | 51.67 |
Tangible Book Value | 258,965 | 384,289 | 331,084 | 384,429 | 375,611 | 461,122 |
Tangible Book Value Per Share | 28.91 | 42.90 | 36.96 | 42.91 | 41.93 | 51.47 |
Buildings | 27,383 | 27,383 | 27,383 | 27,383 | 27,383 | 27,383 |
Machinery | 27,205 | 27,065 | 14,505 | 13,929 | 14,064 | 13,135 |