PT Andalan Sakti Primaindo Tbk (IDX:ASPI)
Indonesia
· Delayed Price · Currency is IDR 260.00
+30.00 (13.04%)
Jun 20, 2025, 4:54 PM WIB
IDX:ASPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 41,397 | 39,354 | 8,396 | 9,814 | 6,108 | 1,943 | Upgrade
|
| Revenue Growth (YoY) | 685.41% | 368.72% | -14.45% | 60.68% | 214.42% | -75.15% | Upgrade
|
| Cost of Revenue | 25,412 | 24,491 | 6,225 | 7,012 | 4,098 | 1,487 | Upgrade
|
| Gross Profit | 15,985 | 14,863 | 2,171 | 2,802 | 2,010 | 455.58 | Upgrade
|
| Selling, General & Admin | 12,402 | 12,771 | 4,653 | 4,516 | 3,147 | 3,520 | Upgrade
|
| Other Operating Expenses | 145.88 | 144.25 | 56.3 | 1,867 | - | - | Upgrade
|
| Operating Expenses | 12,548 | 12,915 | 4,709 | 6,382 | 3,147 | 3,520 | Upgrade
|
| Operating Income | 3,437 | 1,948 | -2,538 | -3,580 | -1,137 | -3,064 | Upgrade
|
| Interest & Investment Income | 44.82 | 43.83 | 42.96 | 646.45 | 421.01 | 706.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -80.14 | 81.42 | 28.2 | 26.23 | 17.97 | -52.81 | Upgrade
|
| EBT Excluding Unusual Items | 3,402 | 2,073 | -2,467 | -2,907 | -698.5 | -2,410 | Upgrade
|
| Pretax Income | 3,402 | 2,073 | -2,467 | -2,907 | -698.5 | -2,410 | Upgrade
|
| Earnings From Continuing Operations | 3,402 | 2,073 | -2,467 | -2,907 | -698.5 | -2,410 | Upgrade
|
| Minority Interest in Earnings | -1,591 | -1,214 | 346.1 | 159.3 | -117.81 | 1.56 | Upgrade
|
| Net Income | 1,811 | 859.28 | -2,121 | -2,748 | -816.31 | -2,409 | Upgrade
|
| Net Income to Common | 1,811 | 859.28 | -2,121 | -2,748 | -816.31 | -2,409 | Upgrade
|
| Shares Outstanding (Basic) | 684 | 684 | 683 | 682 | 682 | 681 | Upgrade
|
| Shares Outstanding (Diluted) | 684 | 684 | 683 | 682 | 682 | 681 | Upgrade
|
| Shares Change (YoY) | 11.88% | 0.05% | 0.25% | - | 0.16% | 94.48% | Upgrade
|
| EPS (Basic) | 2.65 | 1.26 | -3.10 | -4.03 | -1.20 | -3.54 | Upgrade
|
| EPS (Diluted) | 2.65 | 1.26 | -3.10 | -4.03 | -1.20 | -3.54 | Upgrade
|
| Free Cash Flow | 7,937 | 808.3 | -10,146 | -7,995 | 9,041 | -42,014 | Upgrade
|
| Free Cash Flow Per Share | 11.60 | 1.18 | -14.85 | -11.73 | 13.26 | -61.72 | Upgrade
|
| Gross Margin | 38.61% | 37.77% | 25.86% | 28.55% | 32.90% | 23.45% | Upgrade
|
| Operating Margin | 8.30% | 4.95% | -30.23% | -36.48% | -18.62% | -157.74% | Upgrade
|
| Profit Margin | 4.37% | 2.18% | -25.26% | -28.00% | -13.36% | -123.99% | Upgrade
|
| Free Cash Flow Margin | 19.17% | 2.05% | -120.85% | -81.47% | 148.03% | -2162.85% | Upgrade
|
| EBITDA | 3,597 | 2,084 | -2,406 | -3,341 | -911.85 | -2,816 | Upgrade
|
| EBITDA Margin | 8.69% | 5.30% | -28.66% | -34.04% | -14.93% | -144.94% | Upgrade
|
| D&A For EBITDA | 159.26 | 136.19 | 131.98 | 239.43 | 225.62 | 248.61 | Upgrade
|
| EBIT | 3,437 | 1,948 | -2,538 | -3,580 | -1,137 | -3,064 | Upgrade
|
| EBIT Margin | 8.30% | 4.95% | -30.23% | -36.48% | -18.62% | -157.74% | Upgrade
|
| Advertising Expenses | - | 5,355 | 325.77 | 368.75 | 103.82 | 111.06 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.