PT Andalan Sakti Primaindo Tbk (IDX:ASPI)
Indonesia · Delayed Price · Currency is IDR 322.00
-4.00 (-1.23%)
Jun 19, 2026, 4:10 PM WIB
IDX:ASPI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,114 | 4,426 | 39,354 | 8,396 | 9,814 | 6,108 | |
Revenue Growth (YoY) | -90.06% | -88.75% | 368.72% | -14.45% | 60.68% | 214.42% |
Cost of Revenue | 2,533 | 2,412 | 24,491 | 6,225 | 7,012 | 4,098 |
Gross Profit | 1,582 | 2,014 | 14,863 | 2,171 | 2,802 | 2,010 |
Selling, General & Admin | 14,417 | 13,903 | 12,771 | 4,653 | 4,516 | 3,147 |
Other Operating Expenses | 151.25 | 151.25 | 144.25 | 56.3 | 1,867 | - |
Operating Expenses | 14,568 | 14,054 | 12,915 | 4,709 | 6,382 | 3,147 |
Operating Income | -12,987 | -12,041 | 1,948 | -2,538 | -3,580 | -1,137 |
Interest & Investment Income | 3.06 | 3.06 | 43.83 | 42.96 | 646.45 | 421.01 |
Other Non Operating Income (Expenses) | 135.17 | 121.51 | 81.42 | 28.2 | 26.23 | 17.97 |
EBT Excluding Unusual Items | -12,848 | -11,916 | 2,073 | -2,467 | -2,907 | -698.5 |
Pretax Income | -12,848 | -11,916 | 2,073 | -2,467 | -2,907 | -698.5 |
Earnings From Continuing Operations | -12,848 | -11,916 | 2,073 | -2,467 | -2,907 | -698.5 |
Minority Interest in Earnings | 659.1 | 370.22 | -1,214 | 346.1 | 159.3 | -117.81 |
Net Income | -12,189 | -11,546 | 859.28 | -2,121 | -2,748 | -816.31 |
Net Income to Common | -12,189 | -11,546 | 859.28 | -2,121 | -2,748 | -816.31 |
Shares Outstanding (Basic) | 714 | 684 | 684 | 683 | 682 | 682 |
Shares Outstanding (Diluted) | 714 | 684 | 684 | 683 | 682 | 682 |
Shares Change (YoY) | 14.46% | - | 0.05% | 0.25% | - | 0.16% |
EPS (Basic) | -17.08 | -16.88 | 1.26 | -3.10 | -4.03 | -1.20 |
EPS (Diluted) | -17.08 | -16.88 | 1.26 | -3.10 | -4.03 | -1.20 |
Free Cash Flow | -11,147 | -8,094 | 808.3 | -10,146 | -7,995 | 9,041 |
Free Cash Flow Per Share | -15.62 | -11.84 | 1.18 | -14.85 | -11.73 | 13.26 |
Gross Margin | 38.44% | 45.50% | 37.77% | 25.86% | 28.55% | 32.90% |
Operating Margin | -315.65% | -272.06% | 4.95% | -30.23% | -36.48% | -18.62% |
Profit Margin | -296.27% | -260.88% | 2.18% | -25.26% | -28.00% | -13.36% |
Free Cash Flow Margin | -270.93% | -182.90% | 2.05% | -120.85% | -81.47% | 148.03% |
EBITDA | -12,813 | -11,868 | 2,084 | -2,406 | -3,341 | -911.85 |
EBITDA Margin | - | -268.15% | 5.30% | -28.66% | -34.04% | -14.93% |
D&A For EBITDA | 173.18 | 173.03 | 136.19 | 131.98 | 239.43 | 225.62 |
EBIT | -12,987 | -12,041 | 1,948 | -2,538 | -3,580 | -1,137 |
EBIT Margin | - | -272.06% | 4.95% | -30.23% | -36.48% | -18.62% |
Advertising Expenses | - | 1,793 | 5,355 | 325.77 | 368.75 | 103.82 |