PT Asia Pramulia Tbk (IDX:ASPR)
Indonesia · Delayed Price · Currency is IDR 152.00
-4.00 (-2.56%)
Last updated: Aug 31, 2026, 2:51 PM WIB
PT Asia Pramulia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 301,282 | 249,879 | 209,117 | 231,894 | 213,320 | |
Revenue Growth | 34.14% | 19.49% | -9.82% | 8.71% | - |
Cost of Revenue | 236,234 | 189,574 | 160,652 | 187,722 | 168,504 |
Gross Profit | 65,048 | 60,305 | 48,464 | 44,173 | 44,816 |
Selling, General & Admin | 44,553 | 39,238 | 30,998 | 27,412 | 27,518 |
Other Operating Expenses | 1,089 | 967.34 | 2,081 | 663.38 | 1,134 |
Operating Expenses | 45,643 | 40,205 | 33,079 | 28,076 | 28,652 |
Operating Income | 19,405 | 20,100 | 15,385 | 16,097 | 16,165 |
Interest Expense | -7,488 | -8,677 | -7,812 | -6,845 | -5,655 |
Interest & Investment Income | 114.42 | 108.39 | 170.78 | 314.78 | 254.98 |
Currency Exchange Gain (Loss) | -2,244 | -615.9 | -1,283 | 181.62 | -1,034 |
Other Non Operating Income (Expenses) | 116.18 | 251.31 | 572.25 | 84.97 | 84.18 |
EBT Excluding Unusual Items | 9,904 | 11,166 | 7,033 | 9,834 | 9,815 |
Gain (Loss) on Sale of Investments | 436.01 | 411.88 | - | - | - |
Gain (Loss) on Sale of Assets | 478.64 | 137.87 | 363.55 | 506.26 | 262.28 |
Pretax Income | 10,819 | 11,716 | 7,397 | 10,340 | 10,077 |
Income Tax Expense | 2,466 | 2,707 | 1,987 | 2,496 | 2,368 |
Earnings From Continuing Operations | 8,353 | 9,009 | 5,409 | 7,844 | 7,710 |
Minority Interest in Earnings | -510.06 | -264.13 | -176.38 | -164.33 | -164.77 |
Net Income | 7,843 | 8,745 | 5,233 | 7,680 | 7,545 |
Net Income to Common | 7,843 | 8,745 | 5,233 | 7,680 | 7,545 |
Net Income Growth | 6.65% | 67.12% | -31.86% | 1.78% | - |
Shares Outstanding (Basic) | 2,502 | 2,096 | 1,900 | 1,900 | 1,581 |
Shares Outstanding (Diluted) | 2,502 | 2,096 | 1,900 | 1,900 | 1,581 |
Shares Change | 31.67% | 10.30% | - | 20.14% | - |
EPS (Basic) | 3.14 | 4.17 | 2.75 | 4.04 | 4.77 |
EPS (Diluted) | 3.14 | 4.17 | 2.75 | 4.04 | 4.77 |
EPS Growth | -19.00% | 51.51% | -31.86% | -15.28% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -38,092 | -41,894 | -40,679 | -17,127 | -13,374 |
Free Cash Flow Per Share | -15.23 | -19.99 | -21.41 | -9.01 | -8.46 |
Dividend Per Share | 0.640 | 0.640 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 21.59% | 24.13% | 23.18% | 19.05% | 21.01% |
Operating Margin | 6.44% | 8.04% | 7.36% | 6.94% | 7.58% |
Profit Margin | 2.60% | 3.50% | 2.50% | 3.31% | 3.54% |
Free Cash Flow Margin | -12.64% | -16.77% | -19.45% | -7.39% | -6.27% |
EBITDA | 38,951 | 38,397 | 29,809 | 27,856 | 26,719 |
EBITDA Margin | 12.93% | 15.37% | 14.26% | 12.01% | 12.53% |
D&A For EBITDA | 19,546 | 18,298 | 14,424 | 11,759 | 10,554 |
EBIT | 19,405 | 20,100 | 15,385 | 16,097 | 16,165 |
EBIT Margin | 6.44% | 8.04% | 7.36% | 6.94% | 7.58% |
Effective Tax Rate | 22.79% | 23.10% | 26.87% | 24.14% | 23.49% |
Advertising Expenses | - | 601.11 | 440.55 | 448.94 | 39.2 |