PT Anabatic Technologies Tbk (IDX:ATIC)
Indonesia · Delayed Price · Currency is IDR 474.00
-4.00 (-0.84%)
Jun 12, 2026, 3:49 PM WIB
IDX:ATIC Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,830,740 | 8,472,400 | 8,954,850 | 10,207,025 | 7,809,977 | 6,448,628 | |
Revenue Growth (YoY) | 3.92% | -5.39% | -12.27% | 30.69% | 21.11% | 5.10% |
Cost of Revenue | 7,662,028 | 7,321,983 | 7,809,417 | 8,995,071 | 6,821,930 | 5,577,677 |
Gross Profit | 1,168,712 | 1,150,417 | 1,145,432 | 1,211,954 | 988,047 | 870,950 |
Selling, General & Admin | 600,443 | 598,791 | 593,287 | 668,512 | 622,311 | 789,104 |
Other Operating Expenses | -2,293 | -3,505 | -21,796 | -12,354 | -7,249 | 9,546 |
Operating Expenses | 598,150 | 595,285 | 571,491 | 656,158 | 615,062 | 798,651 |
Operating Income | 570,562 | 555,131 | 573,941 | 555,795 | 372,985 | 72,300 |
Interest Expense | -96,427 | -100,832 | -126,993 | -168,371 | -144,954 | -179,316 |
Interest & Investment Income | 27,867 | 29,710 | 41,122 | 70,254 | 67,317 | 77,556 |
Currency Exchange Gain (Loss) | -20,871 | -18,149 | -25,843 | -3,146 | -33,102 | -1,329 |
Other Non Operating Income (Expenses) | -7,838 | -8,042 | -4,733 | -8,159 | -8,296 | -7,742 |
EBT Excluding Unusual Items | 473,293 | 457,819 | 457,494 | 446,373 | 253,950 | -38,532 |
Impairment of Goodwill | -8,115 | -8,115 | - | -7,303 | -7,273 | - |
Gain (Loss) on Sale of Assets | -1,173 | 24,856 | -19,008 | 99,776 | 42,555 | -3,075 |
Asset Writedown | - | - | - | -14,782 | -43,104 | -92,688 |
Pretax Income | 464,005 | 474,560 | 438,487 | 524,065 | 246,129 | -134,295 |
Income Tax Expense | 140,569 | 140,291 | 143,153 | 181,530 | 102,552 | 110,696 |
Earnings From Continuing Operations | 323,436 | 334,269 | 295,333 | 342,535 | 143,577 | -244,992 |
Earnings From Discontinued Operations | - | - | - | - | - | 1,077 |
Net Income to Company | 323,436 | 334,269 | 295,333 | 342,535 | 143,577 | -243,914 |
Minority Interest in Earnings | -124,164 | -126,033 | -111,975 | -107,377 | -74,791 | -24,321 |
Net Income | 199,272 | 208,235 | 183,358 | 235,158 | 68,787 | -268,236 |
Net Income to Common | 199,272 | 208,235 | 183,358 | 235,158 | 68,787 | -268,236 |
Net Income Growth | -3.25% | 13.57% | -22.03% | 241.87% | - | - |
Shares Outstanding (Basic) | 2,315 | 2,315 | 2,315 | 2,315 | 2,315 | 2,315 |
Shares Outstanding (Diluted) | 2,687 | 2,715 | 2,715 | 2,715 | 2,315 | 2,315 |
Shares Change (YoY) | -2.06% | - | - | 17.28% | - | - |
EPS (Basic) | 86.07 | 89.94 | 79.19 | 101.56 | 29.71 | -115.85 |
EPS (Diluted) | 82.29 | 84.73 | 75.57 | 94.65 | 29.71 | -115.85 |
EPS Growth | -0.89% | 12.12% | -20.16% | 218.58% | - | - |
Free Cash Flow | 151,268 | 92,067 | 835,263 | -617,661 | 254,937 | 10,771 |
Free Cash Flow Per Share | 56.30 | 33.91 | 307.61 | -227.47 | 110.11 | 4.65 |
Gross Margin | 13.23% | 13.58% | 12.79% | 11.87% | 12.65% | 13.51% |
Operating Margin | 6.46% | 6.55% | 6.41% | 5.45% | 4.78% | 1.12% |
Profit Margin | 2.26% | 2.46% | 2.05% | 2.30% | 0.88% | -4.16% |
Free Cash Flow Margin | 1.71% | 1.09% | 9.33% | -6.05% | 3.26% | 0.17% |
EBITDA | 614,296 | 598,436 | 613,239 | 593,808 | 413,193 | 115,037 |
EBITDA Margin | 6.96% | 7.06% | 6.85% | 5.82% | 5.29% | 1.78% |
D&A For EBITDA | 43,733 | 43,305 | 39,298 | 38,012 | 40,208 | 42,737 |
EBIT | 570,562 | 555,131 | 573,941 | 555,795 | 372,985 | 72,300 |
EBIT Margin | 6.46% | 6.55% | 6.41% | 5.45% | 4.78% | 1.12% |
Effective Tax Rate | 30.29% | 29.56% | 32.65% | 34.64% | 41.67% | - |
Advertising Expenses | - | 1,053 | 3,554 | 8,607 | 9,426 | 5,188 |