PT Anabatic Technologies Tbk (IDX: ATIC)
Indonesia
· Delayed Price · Currency is IDR 410.00
-6.00 (-1.44%)
Jan 21, 2025, 3:35 PM WIB
IDX: ATIC Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 282,353 | 235,158 | 68,787 | -268,236 | -615,018 | 11,832 | Upgrade
|
| Depreciation & Amortization | 36,395 | 49,020 | 52,930 | 57,667 | 60,840 | 63,414 | Upgrade
|
| Other Amortization | 11,295 | 9,496 | 36,601 | 52,199 | 49,519 | 2,747 | Upgrade
|
| Other Operating Activities | 43,095 | -877,284 | 111,282 | 175,304 | 992,179 | -57,021 | Upgrade
|
| Operating Cash Flow | 373,137 | -583,610 | 269,600 | 33,015 | 487,550 | 20,972 | Upgrade
|
| Operating Cash Flow Growth | - | - | 716.59% | -93.23% | 2224.78% | - | Upgrade
|
| Capital Expenditures | -40,330 | -34,051 | -14,662 | -22,245 | -57,005 | -166,299 | Upgrade
|
| Sale of Property, Plant & Equipment | 4,855 | 3,577 | 5,297 | 1,770 | 4,486 | 2,291 | Upgrade
|
| Cash Acquisitions | - | - | -14,692 | - | -3,940 | -17,000 | Upgrade
|
| Divestitures | 169,679 | 180,045 | 15,320 | 1,851 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4,612 | -4,053 | -197.15 | -2,986 | -3,769 | -25,270 | Upgrade
|
| Investment in Securities | -39,100 | -35,700 | - | - | - | - | Upgrade
|
| Other Investing Activities | 363,671 | 275,709 | 31,839 | 224,271 | 25,984 | -128,760 | Upgrade
|
| Investing Cash Flow | 448,597 | 379,962 | 22,904 | 202,662 | -45,193 | -335,038 | Upgrade
|
| Short-Term Debt Issued | - | 795,054 | - | 15,000 | - | 205,169 | Upgrade
|
| Long-Term Debt Issued | - | 198,000 | - | 440,852 | 2,831,808 | 170,469 | Upgrade
|
| Total Debt Issued | 296,378 | 993,054 | - | 455,852 | 2,831,808 | 375,638 | Upgrade
|
| Short-Term Debt Repaid | - | -243,576 | -193,206 | -372,939 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -101,213 | -70,147 | -203,714 | -3,210,492 | -227,086 | Upgrade
|
| Total Debt Repaid | -789,123 | -344,789 | -263,353 | -576,653 | -3,210,492 | -227,086 | Upgrade
|
| Net Debt Issued (Repaid) | -492,745 | 648,265 | -263,353 | -120,801 | -378,684 | 148,552 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 262,443 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -13,125 | Upgrade
|
| Other Financing Activities | -104,377 | -203,653 | -51,369 | -106,677 | 7,932 | -268,886 | Upgrade
|
| Financing Cash Flow | -597,122 | 444,612 | -314,722 | -227,478 | -370,752 | 128,983 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,325 | -525.29 | 3,627 | -7,199 | -1,072 | -3,323 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 5,907 | Upgrade
|
| Net Cash Flow | 226,938 | 240,438 | -18,591 | 999.86 | 70,533 | -182,498 | Upgrade
|
| Free Cash Flow | 332,807 | -617,661 | 254,937 | 10,771 | 430,545 | -145,327 | Upgrade
|
| Free Cash Flow Growth | - | - | 2266.90% | -97.50% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.33% | -6.05% | 3.26% | 0.17% | 7.02% | -2.61% | Upgrade
|
| Free Cash Flow Per Share | 122.56 | -227.47 | 110.11 | 4.65 | 185.95 | -61.70 | Upgrade
|
| Cash Interest Paid | 154,535 | 141,514 | 143,705 | 239,677 | 267,063 | 214,937 | Upgrade
|
| Cash Income Tax Paid | 242,868 | 156,723 | 119,293 | 56,086 | 87,269 | 90,265 | Upgrade
|
| Levered Free Cash Flow | 816,976 | -686,061 | 297,903 | 326,860 | 615,834 | 17,765 | Upgrade
|
| Unlevered Free Cash Flow | 909,011 | -580,829 | 388,499 | 438,932 | 780,952 | 155,014 | Upgrade
|
| Change in Net Working Capital | -547,018 | 948,612 | -80,711 | -309,110 | -823,980 | -130,186 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.