PT Era Digital Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	467,160	741,960	1,188,510	1,057,980	-	-
Market Cap Growth	-54.36%	-37.57%	12.34%	-	-	-
Enterprise Value	479,208	750,471	1,174,416	1,016,552	-	-
Last Close Price	136.00	216.00	346.00	308.00	-	-
PE Ratio	-	-	1789.44	1692.87	-	-
PS Ratio	7.58	11.76	17.00	33.28	-	-
PB Ratio	6.23	9.90	11.35	11.59	-	-
P/TBV Ratio	9.78	15.71	14.82	13.65	-	-
P/FCF Ratio	35.59	37.23	-	-	-	-
P/OCF Ratio	31.06	33.96	-	-	-	-
EV/Sales Ratio	7.78	11.89	16.79	31.98	-	-
EV/EBITDA Ratio	-	487.13	164.47	286.58	-	-
EV/EBIT Ratio	-	-	518.14	1384.38	-	-
EV/FCF Ratio	36.51	37.66	-	-	-	-
Debt / Equity Ratio	0.13	0.14	0.09	0.01	0.05	1.00
Debt / EBITDA Ratio	-	3.99	1.14	0.25	0.15	0.85
Debt / FCF Ratio	0.72	0.52	-	-	0.30	1.59
Net Debt / Equity Ratio	0.11	0.12	-0.02	-0.31	-0.31	0.97
Net Debt / EBITDA Ratio	-2.54	5.75	-0.26	-7.99	-1.00	0.83
Net Debt / FCF Ratio	0.62	0.44	0.09	0.78	-1.93	1.55
Asset Turnover	0.60	0.59	0.64	0.52	1.28	1.73
Quick Ratio	1.11	0.97	1.91	11.70	4.52	5.07
Current Ratio	3.17	2.91	4.84	14.79	6.89	5.28
Return on Equity (ROE)	-10.51%	-6.95%	0.92%	1.11%	52.24%	126.04%
Return on Assets (ROA)	-3.57%	-2.64%	1.29%	0.75%	15.91%	30.81%
Return on Invested Capital (ROIC)	-7.05%	-4.81%	1.05%	0.68%	28.69%	62.67%
Return on Capital Employed (ROCE)	-7.50%	-5.80%	2.10%	0.80%	24.20%	52.40%
Earnings Yield	-2.03%	-0.91%	0.06%	0.06%	-	-
FCF Yield	2.81%	2.69%	-1.73%	-3.45%	-	-
Payout Ratio	-	-	-	-	76.07%	54.21%
Buyback Yield / Dilution	0.74%	-	-10.40%	-351.49%	-2656.66%	-
Total Shareholder Return	0.74%	-	-10.40%	-351.49%	-2656.66%	-