PT Era Digital Media Tbk (IDX:AWAN)
Indonesia · Delayed Price · Currency is IDR 168.00
+5.00 (3.07%)
Aug 28, 2026, 4:13 PM WIB
PT Era Digital Media Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 58,426 | 63,102 | 69,930 | 31,793 | 27,207 | 28,491 |
Revenue Growth | -21.83% | -9.76% | 119.96% | 16.86% | -4.51% | -9.42% |
Gross Profit Gross Profit Growth | 19,166 | 21,710 | 32,478 | 19,909 | 17,609 | 15,807 |
Operating Income Operating Income Growth | -7,179 | -4,494 | 2,267 | 734.3 | 5,402 | 8,131 |
Net Income Net Income Growth | -9,045 | -6,729 | 664.18 | 624.96 | 7,448 | 9,316 |
Earnings Per Share EPS Growth | -2.63 | -1.96 | 0.19 | 0.20 | 10.81 | 372.63 |
EPS Growth | - | - | -3.73% | -98.14% | -97.10% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Brand Activation Brand Activation Growth | 27,275 | 27,887 | - | - | - |
Premium SMS Content and More Premium SMS Content and More Growth | 12,426 | 23,141 | 17,639 | 20,542 | 26,792 |
Cloud Cloud Growth | 26,429 | 19,717 | 14,881 | 7,141 | 2,026 |
Elimination Elimination Growth | -3,028 | -815.53 | -728.25 | -477.18 | -327.68 |
Total Total Growth | 63,102 | 69,930 | 31,793 | 27,207 | 28,491 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,386 | 1,570 | 11,245 | 29,455 | 7,513 | 213.83 |
Total Debt Total Debt Growth | 10,325 | 10,428 | 9,370 | 1,109 | 1,013 | 7,735 |
Net Cash (Debt) Net Cash Growth | -8,939 | -8,858 | 1,875 | 28,346 | 6,500 | -7,521 |
Net Cash Growth | - | - | -93.39% | 336.11% | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2.60 | -2.58 | 0.55 | 9.11 | 9.43 | -300.84 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,902 | 21,846 | -16,842 | -14,220 | 5,195 | 4,851 |
Capital Expenditures CapEx Growth | -3,025 | -1,917 | -3,724 | -22,257 | -1,837 | - |
Free Cash Flow Free Cash Flow Growth | 3,877 | 19,930 | -20,566 | -36,477 | 3,358 | 4,851 |
Free Cash Flow Growth | -63.55% | - | - | - | -30.78% | -22.97% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 32.80% | 34.41% | 46.44% | 62.62% | 64.72% | 55.48% |
Operating Margin | -12.29% | -7.12% | 3.24% | 2.31% | 19.86% | 28.54% |
Pretax Margin | -13.90% | -9.37% | 3.38% | 5.52% | 34.90% | 40.87% |
Profit Margin | -15.48% | -10.66% | 0.95% | 1.97% | 27.38% | 32.70% |
FCF Margin | 6.64% | 31.58% | -29.41% | -114.73% | 12.34% | 17.03% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 1789.44 | 1692.87 | - | - |
P/FCF Ratio | 148.84 | 37.23 | - | - | - | - |
PS Ratio | 9.88 | 11.76 | 17.00 | 33.28 | - | - |