PT Tera Data Indonusa Tbk (IDX:AXIO)

DISH Network Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	747,536	712,495	1,057,063	1,378,270	-	-
Market Cap Growth	-26.82%	-32.60%	-23.30%	-	-	-
Enterprise Value	944,615	876,671	1,122,952	1,594,310	-	-
Last Close Price	128.00	119.16	162.51	195.39	-	-
PE Ratio	12.23	12.75	8.46	15.69	-	-
PS Ratio	0.53	0.58	0.83	0.92	-	-
PB Ratio	1.41	1.38	1.98	2.77	-	-
P/TBV Ratio	1.47	1.44	2.06	2.91	-	-
P/FCF Ratio	15.43	25.00	5.28	-	-	-
P/OCF Ratio	6.80	10.46	4.85	-	-	-
EV/Sales Ratio	0.67	0.71	0.88	1.07	-	-
EV/EBITDA Ratio	7.88	7.59	5.93	9.81	-	-
EV/EBIT Ratio	10.30	9.83	6.78	11.48	-	-
EV/FCF Ratio	19.50	30.77	5.61	-	-	-
Debt / Equity Ratio	0.34	0.27	0.15	0.43	0.60	0.83
Debt / EBITDA Ratio	1.49	1.20	0.41	1.33	0.77	3.10
Debt / FCF Ratio	3.68	4.88	0.39	-	-	2.73
Asset Turnover	1.34	1.25	1.25	1.67	2.82	1.07
Inventory Turnover	2.12	2.07	2.12	3.04	5.84	2.43
Quick Ratio	0.18	0.39	0.58	0.53	0.45	0.28
Current Ratio	1.45	1.57	1.77	1.54	1.26	1.06
Return on Equity (ROE)	11.73%	11.10%	24.64%	23.53%	66.13%	10.91%
Return on Assets (ROA)	5.43%	5.63%	10.19%	9.71%	22.84%	4.42%
Return on Capital (ROIC)	8.12%	8.80%	15.62%	15.23%	34.36%	5.41%
Return on Capital Employed (ROCE)	15.90%	16.20%	29.30%	25.90%	62.30%	12.90%
Earnings Yield	8.17%	7.84%	11.82%	6.37%	-	-
FCF Yield	6.48%	4.00%	18.93%	-7.82%	-	-
Dividend Yield	4.65%	6.71%	10.46%	3.07%	-	-
Payout Ratio	124.31%	135.91%	70.14%	-	-	-
Buyback Yield / Dilution	0.10%	-	-10.81%	-9.80%	-66.67%	-
Total Shareholder Return	4.72%	6.71%	-0.35%	-6.73%	-66.67%	-

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.