PT Arkayana Lestari Grup Tbk (IDX:AYLS)
155.00
+4.00 (2.65%)
Sep 2, 2026, 2:40 PM WIB
IDX:AYLS Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 407.47 | 1,071 | 376.14 | 253.88 | 202.22 | 921.88 |
Cash & Short-Term Investments | 407.47 | 1,071 | 376.14 | 253.88 | 202.22 | 921.88 |
Cash Growth | 22.13% | 184.63% | 48.16% | 25.55% | -78.06% | 180.03% |
Accounts Receivable | 26,670 | 27,906 | 19,068 | 20,314 | 18,777 | 12,574 |
Other Receivables | - | - | - | 298.28 | 298.28 | 298.28 |
Receivables | 26,670 | 27,906 | 19,068 | 20,612 | 19,075 | 12,873 |
Inventory | - | - | 19,243 | 20,738 | 24,392 | 32,989 |
Prepaid Expenses | 24.5 | 8.75 | 8.28 | 14.28 | 64.47 | 3.67 |
Other Current Assets | 129.01 | 0.61 | 0.66 | 1,227 | 1,227 | 1,227 |
Total Current Assets | 27,231 | 28,986 | 38,696 | 42,846 | 44,961 | 48,014 |
Property, Plant & Equipment | 1,662 | 1,662 | 1,662 | 1,664 | 1,813 | 1,887 |
Long-Term Deferred Tax Assets | 4,138 | 3,831 | 2,108 | 1,521 | 1,078 | 508.31 |
Other Long-Term Assets | 185.26 | 11.1 | 21 | 21 | 21 | 21 |
Total Assets | 33,217 | 34,490 | 42,487 | 46,051 | 47,873 | 50,430 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 283.45 | - | - | - | - | 197.22 |
Accrued Expenses | 1.75 | 1.06 | 1.01 | 1,522 | 1,549 | 1,526 |
Current Income Taxes Payable | 10.87 | 0.11 | 0.1 | 4.59 | 5.76 | 0.35 |
Other Current Liabilities | 653.4 | - | - | - | - | - |
Total Current Liabilities | 949.48 | 1.17 | 1.11 | 1,526 | 1,554 | 1,724 |
Pension & Post-Retirement Benefits | - | 152.43 | 104.36 | 65.72 | 46.33 | - |
Total Liabilities | 949.48 | 153.6 | 105.47 | 1,592 | 1,601 | 1,724 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 42,671 | 42,671 | 42,671 | 42,671 | 42,671 | 42,671 |
Additional Paid-In Capital | 6,203 | 6,203 | 7,058 | 7,058 | 7,058 | 7,058 |
Retained Earnings | -16,692 | -14,623 | -7,430 | -5,345 | -3,457 | -1,023 |
Comprehensive Income & Other | 84.74 | 84.74 | 81.86 | 75.03 | - | - |
Shareholders' Equity | 32,267 | 34,336 | 42,381 | 44,459 | 46,272 | 48,707 |
Total Liabilities & Equity | 33,217 | 34,490 | 42,487 | 46,051 | 47,873 | 50,430 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 407.47 | 1,071 | 376.14 | 253.88 | 202.22 | 921.88 |
Net Cash Growth | 22.13% | 184.63% | 48.16% | 25.55% | -78.06% | - |
Net Cash Per Share | 0.48 | 1.25 | 0.44 | 0.30 | 0.24 | 1.08 |
Filing Date Shares Outstanding | 853.42 | 853.42 | 853.42 | 853.42 | 853.42 | 853.42 |
Total Common Shares Outstanding | 853.42 | 853.42 | 853.42 | 853.42 | 853.42 | 853.42 |
Working Capital | 26,282 | 28,985 | 38,695 | 41,320 | 43,406 | 46,290 |
Book Value Per Share | 37.81 | 40.23 | 49.66 | 52.10 | 54.22 | 57.07 |
Tangible Book Value | 32,267 | 34,336 | 42,381 | 44,459 | 46,272 | 48,707 |
Tangible Book Value Per Share | 37.81 | 40.23 | 49.66 | 52.10 | 54.22 | 57.07 |
Land | 1,662 | 1,662 | 1,662 | 1,662 | 1,662 | 1,662 |
Machinery | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 | 2,340 |