PT Bank Capital Indonesia Tbk (IDX: BACA)
Indonesia
· Delayed Price · Currency is IDR 131.00
0.00 (0.00%)
Nov 20, 2024, 3:25 PM WIB
BACA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 935,493 | 838,840 | 625,261 | 846,721 | 1,150,436 | 1,513,477 | Upgrade
|
| Interest Paid on Deposits | 1,031,488 | 1,186,008 | 1,020,133 | 1,362,416 | 1,103,081 | 1,166,253 | Upgrade
|
| Net Interest Income | -95,995 | -347,168 | -394,872 | -515,695 | 47,355 | 347,224 | Upgrade
|
| Net Interest Income Growth (YoY) | - | - | - | - | -86.36% | -19.43% | Upgrade
|
| Income From Trading Activities | 6,889 | - | - | 44,657 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 18,351 | 22,102 | 32,912 | -14,987 | 6,443 | 77,941 | Upgrade
|
| Other Non-Interest Income | 962,045 | 950,927 | 876,147 | 900,609 | 307,664 | 133,003 | Upgrade
|
| Total Non-Interest Income | 987,285 | 973,029 | 909,059 | 930,279 | 314,107 | 210,944 | Upgrade
|
| Non-Interest Income Growth (YoY) | 4.37% | 7.04% | -2.28% | 196.17% | 48.91% | 41.19% | Upgrade
|
| Revenues Before Loan Losses | 891,290 | 625,861 | 514,187 | 414,584 | 361,462 | 558,168 | Upgrade
|
| Provision for Loan Losses | 4,384 | 22,795 | 10,883 | -50,213 | -104,103 | 158,982 | Upgrade
|
| Revenue | 886,906 | 603,066 | 503,304 | 464,797 | 465,565 | 399,186 | Upgrade
|
| Revenue Growth (YoY) | 67.20% | 19.82% | 8.28% | -0.16% | 16.63% | -18.47% | Upgrade
|
| Salaries and Employee Benefits | 229,549 | 212,793 | 202,072 | 180,894 | 185,117 | 176,738 | Upgrade
|
| Selling, General & Administrative | 473,259 | 244,837 | 249,259 | 226,359 | 198,696 | 189,694 | Upgrade
|
| Total Non-Interest Expense | 717,250 | 472,426 | 461,860 | 416,103 | 386,606 | 375,235 | Upgrade
|
| EBT Excluding Unusual Items | 169,656 | 130,640 | 41,444 | 48,694 | 78,959 | 23,951 | Upgrade
|
| Pretax Income | 169,656 | 130,640 | 41,444 | 48,694 | 78,959 | 23,951 | Upgrade
|
| Income Tax Expense | 37,501 | 28,873 | 9,315 | 13,909 | 17,545 | 8,065 | Upgrade
|
| Net Income | 132,155 | 101,767 | 32,129 | 34,785 | 61,414 | 15,886 | Upgrade
|
| Net Income to Common | 132,155 | 101,767 | 32,129 | 34,785 | 61,414 | 15,886 | Upgrade
|
| Net Income Growth | 105.46% | 216.74% | -7.64% | -43.36% | 286.59% | -85.08% | Upgrade
|
| Basic Shares Outstanding | 19,953 | 19,953 | 19,953 | 7,079 | 7,071 | 7,070 | Upgrade
|
| Diluted Shares Outstanding | 19,953 | 19,953 | 39,182 | 7,538 | 7,534 | 7,455 | Upgrade
|
| Shares Change (YoY) | -59.14% | -49.08% | 419.80% | 0.05% | 1.07% | -0.00% | Upgrade
|
| EPS (Basic) | 6.62 | 5.10 | 1.61 | 4.91 | 8.68 | 2.25 | Upgrade
|
| EPS (Diluted) | 6.62 | 5.10 | 0.82 | 4.62 | 8.15 | 2.13 | Upgrade
|
| EPS Growth | 402.90% | 521.99% | -82.25% | -43.32% | 282.68% | -85.09% | Upgrade
|
| Effective Tax Rate | 22.10% | 22.10% | 22.48% | 28.56% | 22.22% | 33.67% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.