PT Bach Multi Global Tbk. (IDX:BACH)
Indonesia · Delayed Price · Currency is IDR 464.00
-4.00 (-0.85%)
Last updated: Sep 2, 2026, 11:58 AM WIB
PT Bach Multi Global Tbk. Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 1,896,185 | 1,732,945 | 1,240,839 | 1,004,155 | |
Revenue Growth | - | 39.66% | 23.57% | - |
Cost of Revenue | 1,519,327 | 1,422,853 | 1,044,026 | 846,620 |
Gross Profit | 376,858 | 310,092 | 196,813 | 157,536 |
Selling, General & Admin | 79,220 | 72,208 | 84,072 | 86,154 |
Other Operating Expenses | 9,686 | 5,013 | 874.54 | 4,712 |
Operating Expenses | 88,905 | 77,221 | 84,947 | 90,867 |
Operating Income | 287,952 | 232,872 | 111,866 | 66,669 |
Interest Expense | -30,761 | -18,218 | -8,549 | -7,286 |
Interest & Investment Income | 410.42 | 953.89 | 347.06 | 991.66 |
Currency Exchange Gain (Loss) | -34,157 | -14,708 | -104.16 | 1,205 |
Other Non Operating Income (Expenses) | -1,087 | -944.25 | -766.51 | -712.1 |
EBT Excluding Unusual Items | 222,357 | 199,955 | 102,793 | 60,867 |
Gain (Loss) on Sale of Assets | -582.81 | 1,047 | 3,254 | 6,573 |
Asset Writedown | 866.4 | 866.4 | - | -2,388 |
Pretax Income | 222,641 | 201,868 | 106,047 | 65,052 |
Income Tax Expense | 51,424 | 46,317 | 27,304 | 29,631 |
Earnings From Continuing Operations | 171,217 | 155,551 | 78,743 | 35,421 |
Minority Interest in Earnings | -2.67 | -2.67 | 3.12 | -1,123 |
Net Income | 171,214 | 155,548 | 78,746 | 34,298 |
Net Income to Common | 171,214 | 155,548 | 78,746 | 34,298 |
Net Income Growth | - | 97.53% | 129.60% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 |
Shares Change | - | - | 4.72% | - |
EPS (Basic) | 98698.76 | 89667.89 | 45394.27 | 20705.22 |
EPS (Diluted) | 98698.76 | 89667.89 | 45394.27 | 20705.22 |
EPS Growth | - | 97.53% | 119.24% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -519,748 | -237,032 | 23,548 | -65,976 |
Free Cash Flow Per Share | -299615.54 | -136640.12 | 13574.84 | -39829.53 |
Dividend Per Share | - | - | 28823.000 | 10203.000 |
Dividend Growth | - | - | 182.50% | - |
Gross Margin | 19.88% | 17.89% | 15.86% | 15.69% |
Operating Margin | 15.19% | 13.44% | 9.01% | 6.64% |
Profit Margin | 9.03% | 8.98% | 6.35% | 3.42% |
Free Cash Flow Margin | -27.41% | -13.68% | 1.90% | -6.57% |
EBITDA | 355,297 | 263,374 | 121,041 | 75,898 |
EBITDA Margin | 18.74% | 15.20% | 9.75% | 7.56% |
D&A For EBITDA | 67,345 | 30,502 | 9,175 | 9,229 |
EBIT | 287,952 | 232,872 | 111,866 | 66,669 |
EBIT Margin | 15.19% | 13.44% | 9.01% | 6.64% |
Effective Tax Rate | 23.10% | 22.94% | 25.75% | 45.55% |
Advertising Expenses | - | 108.49 | 336.27 | 290.28 |