PT Saranacentral Bajatama Tbk (IDX:BAJA)
Indonesia · Delayed Price · Currency is IDR 288.00
-6.00 (-2.04%)
Sep 2, 2026, 2:36 PM WIB
IDX:BAJA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,117,134 | 824,217 | 788,262 | 950,454 | 1,061,799 | 1,374,487 | |
Revenue Growth | 43.17% | 4.56% | -17.07% | -10.49% | -22.75% | 14.07% |
Cost of Revenue | 1,051,364 | 799,935 | 778,742 | 938,759 | 1,095,437 | 1,189,206 |
Gross Profit | 65,769 | 24,281 | 9,520 | 11,695 | -33,637 | 185,280 |
Selling, General & Admin | 11,764 | 16,179 | 21,844 | 5,789 | 40,450 | 10,457 |
Operating Expenses | 11,764 | 16,179 | 21,844 | 5,789 | 40,450 | 10,457 |
Operating Income | 54,006 | 8,103 | -12,324 | 5,906 | -74,087 | 174,823 |
Interest Expense | -17,628 | -24,295 | -21,095 | -18,803 | -11,662 | -13,198 |
Interest & Investment Income | 355.65 | 978.39 | 571.29 | 395.41 | 1,698 | 3,939 |
Currency Exchange Gain (Loss) | -32,693 | -20,934 | -27,177 | 10,762 | -48,355 | -4,876 |
Other Non Operating Income (Expenses) | -1,121 | 964.28 | 2,775 | 669.36 | 144.18 | -30,103 |
EBT Excluding Unusual Items | 2,919 | -35,184 | -57,251 | -1,070 | -132,262 | 130,586 |
Gain (Loss) on Sale of Assets | 517.87 | 400 | - | - | 456.76 | 12.51 |
Pretax Income | 3,437 | -34,784 | -57,251 | -1,070 | -131,805 | 130,599 |
Income Tax Expense | 1,991 | 1,633 | -572.69 | 226.98 | -28,464 | 42,075 |
Net Income | 1,446 | -36,417 | -56,678 | -1,297 | -103,341 | 88,524 |
Net Income to Common | 1,446 | -36,417 | -56,678 | -1,297 | -103,341 | 88,524 |
Net Income Growth | - | - | - | - | - | 60.61% |
Shares Outstanding (Basic) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
Shares Outstanding (Diluted) | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.80 | -20.23 | -31.49 | -0.72 | -57.41 | 49.18 |
EPS (Diluted) | 0.80 | -20.23 | -31.49 | -0.72 | -57.41 | 49.18 |
EPS Growth | - | - | - | - | - | 60.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12,526 | -41,384 | 22,476 | 58,709 | -166,547 | 108,641 |
Free Cash Flow Per Share | 6.96 | -22.99 | 12.49 | 32.62 | -92.53 | 60.36 |
Gross Margin | 5.89% | 2.95% | 1.21% | 1.23% | -3.17% | 13.48% |
Operating Margin | 4.83% | 0.98% | -1.56% | 0.62% | -6.98% | 12.72% |
Profit Margin | 0.13% | -4.42% | -7.19% | -0.14% | -9.73% | 6.44% |
Free Cash Flow Margin | 1.12% | -5.02% | 2.85% | 6.18% | -15.68% | 7.90% |
EBITDA | 78,543 | 36,125 | 17,913 | 38,429 | -39,976 | 205,945 |
EBITDA Margin | 7.03% | 4.38% | 2.27% | 4.04% | -3.77% | 14.98% |
D&A For EBITDA | 24,537 | 28,022 | 30,238 | 32,523 | 34,110 | 31,122 |
EBIT | 54,006 | 8,103 | -12,324 | 5,906 | -74,087 | 174,823 |
EBIT Margin | 4.83% | 0.98% | -1.56% | 0.62% | -6.98% | 12.72% |
Effective Tax Rate | 57.94% | - | - | - | - | 32.22% |