PT Bali Towerindo Sentra Tbk (IDX:BALI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,220.00
+15.00 (1.24%)
Aug 12, 2026, 2:19 PM WIB

IDX:BALI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,239,0431,239,2111,045,849955,262978,379946,633
Revenue Growth
7.71%18.49%9.48%-2.36%3.35%21.54%
Gross Profit
645,610646,579581,207530,244558,654544,255
Operating Income
541,396543,821485,172438,021484,904481,319
Net Income
178,864182,286144,275150,499212,084188,534
Earnings Per Share
45.4646.3336.6738.2553.9047.92
EPS Growth
12.72%26.35%-4.13%-29.04%12.49%123.39%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
343,8661,271,861189,690143,404245,204137,076
Total Debt
3,528,4614,330,1203,047,2512,607,8542,424,1212,293,069
Net Cash (Debt)
-3,184,594-3,058,259-2,857,561-2,464,450-2,178,917-2,155,993
Net Cash Growth
------
Net Cash Per Share
-809.35-777.27-726.27-626.35-553.78-547.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
708,377737,641607,299628,528643,454633,625
Capital Expenditures
-330,712-382,477-658,544-522,409-331,062-512,611
Free Cash Flow
377,664355,164-51,245106,119312,392121,014
Free Cash Flow Growth
218.37%---66.03%158.14%-2.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.11%52.18%55.57%55.51%57.10%57.49%
Operating Margin
43.70%43.88%46.39%45.85%49.56%50.84%
Pretax Margin
19.89%20.01%19.41%21.18%27.51%25.62%
Profit Margin
14.44%14.71%13.79%15.75%21.68%19.92%
FCF Margin
30.48%28.66%-4.90%11.11%31.93%12.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
30.000-50.00020.00032.34031.150
Dividend Per Share Growth
-40.00%-150.00%-38.16%3.82%3.83%
Dividend Yield
2.49%-3.05%2.64%4.35%4.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.8438.4247.5921.5715.6818.26
P/FCF Ratio
12.7119.72-30.5910.6428.45
PS Ratio
3.875.656.573.403.403.64