PT Bekasi Asri Pemula Tbk (IDX:BAPA)
50.00
0.00 (0.00%)
Jun 13, 2025, 3:47 PM WIB
PT Bekasi Asri Pemula Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 3,789 | 4,066 | 8,120 | 3,716 | 6,195 | 9,519 | Upgrade
|
Revenue Growth (YoY) | -51.01% | -49.92% | 118.51% | -40.01% | -34.92% | -60.72% | Upgrade
|
Cost of Revenue | 3,036 | 3,030 | 5,861 | 1,909 | 2,301 | 4,973 | Upgrade
|
Gross Profit | 753.3 | 1,036 | 2,259 | 1,807 | 3,894 | 4,546 | Upgrade
|
Selling, General & Admin | 5,069 | 5,208 | 4,591 | 5,197 | 5,602 | 6,962 | Upgrade
|
Operating Expenses | 5,069 | 5,208 | 4,591 | 5,197 | 5,602 | 6,962 | Upgrade
|
Operating Income | -4,316 | -4,172 | -2,332 | -3,389 | -1,709 | -2,416 | Upgrade
|
Interest Expense | - | -47.22 | -45.04 | -41.67 | -280.68 | -326.85 | Upgrade
|
Interest & Investment Income | 338.16 | 258.88 | 258.35 | 261.6 | 265.99 | 273.2 | Upgrade
|
Other Non Operating Income (Expenses) | -401.18 | -448.11 | -403.48 | -333.65 | -44.58 | -889.88 | Upgrade
|
EBT Excluding Unusual Items | -4,379 | -4,408 | -2,522 | -3,503 | -1,768 | -3,360 | Upgrade
|
Pretax Income | -4,379 | -4,408 | -2,522 | -3,503 | -1,768 | -3,360 | Upgrade
|
Income Tax Expense | 199.92 | 164.61 | 335.56 | 209.05 | 284.41 | 378.13 | Upgrade
|
Earnings From Continuing Operations | -4,579 | -4,573 | -2,857 | -3,712 | -2,052 | -3,738 | Upgrade
|
Net Income | -4,579 | -4,573 | -2,857 | -3,712 | -2,052 | -3,738 | Upgrade
|
Net Income to Common | -4,579 | -4,573 | -2,857 | -3,712 | -2,052 | -3,738 | Upgrade
|
Shares Outstanding (Basic) | 575 | 585 | 621 | 691 | 752 | 662 | Upgrade
|
Shares Outstanding (Diluted) | 575 | 585 | 621 | 691 | 752 | 662 | Upgrade
|
Shares Change (YoY) | -5.63% | -5.86% | -10.14% | -8.04% | 13.59% | - | Upgrade
|
EPS (Basic) | -7.97 | -7.82 | -4.60 | -5.37 | -2.73 | -5.65 | Upgrade
|
EPS (Diluted) | -7.97 | -7.82 | -4.60 | -5.37 | -2.73 | -5.65 | Upgrade
|
Free Cash Flow | -1,083 | -1,246 | -780.41 | -2,377 | -1,129 | -1,281 | Upgrade
|
Free Cash Flow Per Share | -1.88 | -2.13 | -1.26 | -3.44 | -1.50 | -1.94 | Upgrade
|
Gross Margin | 19.88% | 25.49% | 27.82% | 48.64% | 62.86% | 47.75% | Upgrade
|
Operating Margin | -113.90% | -102.59% | -28.72% | -91.21% | -27.58% | -25.38% | Upgrade
|
Profit Margin | -120.84% | -112.46% | -35.19% | -99.89% | -33.13% | -39.27% | Upgrade
|
Free Cash Flow Margin | -28.57% | -30.65% | -9.61% | -63.97% | -18.22% | -13.46% | Upgrade
|
EBITDA | 2,626 | 2,770 | 4,134 | -2,530 | -749.92 | -1,458 | Upgrade
|
EBITDA Margin | 69.30% | 68.13% | 50.92% | -68.09% | -12.11% | -15.32% | Upgrade
|
D&A For EBITDA | 6,942 | 6,942 | 6,466 | 859.17 | 958.66 | 958.1 | Upgrade
|
EBIT | -4,316 | -4,172 | -2,332 | -3,389 | -1,709 | -2,416 | Upgrade
|
EBIT Margin | -113.90% | -102.59% | -28.71% | -91.21% | -27.58% | -25.38% | Upgrade
|
Advertising Expenses | - | 180.45 | 7.34 | 67.39 | 258.57 | 308.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.