PT Bekasi Asri Pemula Tbk (IDX:BAPA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
157.00
-2.00 (-1.26%)
Sep 2, 2026, 4:00 PM WIB

PT Bekasi Asri Pemula Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
242.89876.7868.47950.43348.35723.56
Cash & Short-Term Investments
242.89876.7868.47950.43348.35723.56
Cash Growth
-45.61%0.95%-8.62%172.84%-51.86%-54.88%
Accounts Receivable
201.66201.66272.01224.53139.74707.26
Other Receivables
357.16380.48338.8467.678.9130.5
Receivables
558.82582.14610.85292.13218.64837.76
Inventory
22,52222,73222,02621,79322,02922,010
Prepaid Expenses
-----137
Other Current Assets
493.55319.49275.95253.44248.93573.81
Total Current Assets
23,81724,51123,78123,28922,84524,282
Property, Plant & Equipment
17.7922.7315.9319.9844.25435.61
Other Intangible Assets
-----25
Long-Term Deferred Charges
6.876.876.876.87-27.48
Other Long-Term Assets
92,54693,29395,51097,76298,189100,231
Total Assets
128,423129,940132,681134,862135,434139,571

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
2,3832,3832,3831,49832.6321.94
Accrued Expenses
2467.0891.5497.5367.53173.22
Short-Term Debt
3,0003,0003,0003,0002,9693,480
Current Portion of Leases
----50.62121.5
Current Income Taxes Payable
38.3869.1674.25350.69946.03983.62
Current Unearned Revenue
1,7842,5552,7773,0481,8281,963
Other Current Liabilities
6,9755,2722,438590.8488.1150.1
Total Current Liabilities
14,20513,34610,7648,5856,3836,793
Long-Term Leases
-----50.62
Pension & Post-Retirement Benefits
1,4951,4381,294477.08206.3327.84
Other Long-Term Liabilities
---0--0-
Total Liabilities
15,70014,78412,0599,0626,5897,171

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
66,17866,17866,17866,17866,17866,178
Retained Earnings
46,48048,95054,49059,06261,92065,632
Comprehensive Income & Other
50.9614.34-58.9546.11733.65576.57
Total Common Equity
112,710115,142120,609125,787128,832132,387
Minority Interest
13.2713.2713.2713.2713.2713.27
Shareholders' Equity
112,723115,156120,622125,800128,845132,400
Total Liabilities & Equity
128,423129,940132,681134,862135,434139,571

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,0003,0003,0003,0003,0203,652
Net Cash (Debt)
-2,757-2,123-2,132-2,050-2,672-2,928
Net Cash Growth
------
Net Cash Per Share
-3.92-3.17-3.65-3.30-3.87-3.90
Filing Date Shares Outstanding
661.78661.78661.78661.78661.78661.78
Total Common Shares Outstanding
661.78661.78661.78661.78661.78661.78
Working Capital
9,61211,16513,01714,70316,46317,489
Book Value Per Share
170.31173.99182.25190.07194.67200.04
Tangible Book Value
112,710115,142120,609125,787128,832132,362
Tangible Book Value Per Share
170.31173.99182.25190.07194.67200.01
Machinery
3,6993,6993,6833,6793,1493,149