PT Bekasi Asri Pemula Tbk (IDX:BAPA)
Indonesia · Delayed Price · Currency is IDR 79.00
0.00 (0.00%)
Nov 9, 2026, 4:03 PM WIB
PT Bekasi Asri Pemula Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,350 | 4,011 | 4,066 | 8,120 | 3,716 | 6,195 | |
Revenue Growth | 103.74% | -1.36% | -49.92% | 118.51% | -40.01% | -34.92% |
Cost of Revenue | 5,429 | 4,278 | 3,030 | 5,861 | 1,909 | 2,301 |
Gross Profit | 1,921 | -267.07 | 1,036 | 2,259 | 1,807 | 3,894 |
Selling, General & Admin | 4,842 | 4,959 | 5,208 | 4,591 | 5,197 | 5,602 |
Operating Expenses | 4,842 | 4,959 | 5,208 | 4,591 | 5,197 | 5,602 |
Operating Income | -2,921 | -5,227 | -4,172 | -2,332 | -3,389 | -1,709 |
Interest Expense | -38.84 | -17.91 | -47.22 | -45.04 | -41.67 | -280.68 |
Interest & Investment Income | 258.79 | 258.79 | 258.88 | 258.35 | 261.6 | 265.99 |
Other Non Operating Income (Expenses) | -426.47 | -413.1 | -448.11 | -403.48 | -333.65 | -44.58 |
EBT Excluding Unusual Items | -3,127 | -5,399 | -4,408 | -2,522 | -3,503 | -1,768 |
Pretax Income | -3,127 | -5,399 | -4,408 | -2,522 | -3,503 | -1,768 |
Income Tax Expense | 129.67 | 141.23 | 164.61 | 335.56 | 209.05 | 284.41 |
Earnings From Continuing Operations | -3,257 | -5,540 | -4,573 | -2,857 | -3,712 | -2,052 |
Net Income | -3,257 | -5,540 | -4,573 | -2,857 | -3,712 | -2,052 |
Net Income to Common | -3,257 | -5,540 | -4,573 | -2,857 | -3,712 | -2,052 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 728 | 671 | 585 | 621 | 691 | 752 |
Shares Outstanding (Diluted) | 728 | 671 | 585 | 621 | 691 | 752 |
Shares Change | 31.29% | 14.70% | -5.86% | -10.14% | -8.04% | 13.59% |
EPS (Basic) | -4.47 | -8.26 | -7.82 | -4.60 | -5.37 | -2.73 |
EPS (Diluted) | -4.47 | -8.26 | -7.82 | -4.60 | -5.37 | -2.73 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,628 | -2,336 | -1,246 | -780.41 | -2,377 | -1,129 |
Free Cash Flow Per Share | -3.61 | -3.48 | -2.13 | -1.26 | -3.44 | -1.50 |
Gross Margin | 26.13% | -6.66% | 25.49% | 27.82% | 48.64% | 62.86% |
Operating Margin | -39.74% | -130.31% | -102.59% | -28.72% | -91.21% | -27.58% |
Profit Margin | -44.31% | -138.13% | -112.46% | -35.19% | -99.89% | -33.13% |
Free Cash Flow Margin | -35.76% | -58.23% | -30.65% | -9.61% | -63.97% | -18.22% |
EBITDA | -2,443 | -4,749 | -3,696 | -1,820 | -2,530 | -749.92 |
EBITDA Margin | -33.24% | -118.41% | -90.89% | -22.42% | -68.09% | -12.11% |
D&A For EBITDA | 477.71 | 477.37 | 475.83 | 511.33 | 859.17 | 958.66 |
EBIT | -2,921 | -5,227 | -4,172 | -2,332 | -3,389 | -1,709 |
EBIT Margin | -39.74% | -130.31% | -102.59% | -28.71% | -91.21% | -27.58% |
Advertising Expenses | - | - | 180.45 | 7.34 | 67.39 | 258.57 |