PT Sepatu Bata Tbk. (IDX:BATA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
47.00
-1.00 (-2.08%)
Jul 25, 2025, 4:06 PM WIB

PT Sepatu Bata Tbk. Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
441,445459,981609,612643,454438,485459,584
Upgrade
Revenue Growth (YoY)
-24.79%-24.55%-5.26%46.74%-4.59%-50.65%
Upgrade
Cost of Revenue
242,695262,828380,559384,844243,436362,109
Upgrade
Gross Profit
198,750197,153229,052258,610195,04997,475
Upgrade
Selling, General & Admin
263,840276,879375,889320,351269,052284,649
Upgrade
Other Operating Expenses
1,0042,632328.220.44-1,2782,577
Upgrade
Operating Expenses
264,844279,511376,217320,351268,690287,227
Upgrade
Operating Income
-66,094-82,358-147,165-61,741-73,641-189,752
Upgrade
Interest Expense
-8,910-15,094-13,962-7,555-5,978-13,373
Upgrade
Interest & Investment Income
1,3931,420119.5462.31234.59654.77
Upgrade
Currency Exchange Gain (Loss)
2,0302,030-1,088---
Upgrade
EBT Excluding Unusual Items
-71,580-94,002-162,095-69,233-79,384-202,470
Upgrade
Merger & Restructuring Charges
-124,078-124,078--1,352--34,301
Upgrade
Gain (Loss) on Sale of Assets
-20,5317,959-30.25-339.55-3,690-8,176
Upgrade
Asset Writedown
----1,849--
Upgrade
Other Unusual Items
51,39951,399-4,64319,12020,037
Upgrade
Pretax Income
-164,791-158,721-162,125-68,131-63,954-224,911
Upgrade
Income Tax Expense
-10,556-10,55628,43537,992-12,721-47,150
Upgrade
Earnings From Continuing Operations
-154,235-148,165-190,560-106,123-51,234-177,761
Upgrade
Minority Interest in Earnings
483.01199.14272.89206.4525.69-
Upgrade
Net Income
-153,752-147,966-190,287-105,917-51,208-177,761
Upgrade
Net Income to Common
-153,752-147,966-190,287-105,917-51,208-177,761
Upgrade
Shares Outstanding (Basic)
1,3001,3001,3001,3001,3001,300
Upgrade
Shares Outstanding (Diluted)
1,3001,3001,3001,3001,3001,300
Upgrade
EPS (Basic)
-118.27-113.82-146.37-81.47-39.39-136.74
Upgrade
EPS (Diluted)
-118.27-113.82-146.37-81.47-39.39-136.74
Upgrade
Free Cash Flow
68,4958,60312,95434,800-11,205136,598
Upgrade
Free Cash Flow Per Share
52.696.629.9626.77-8.62105.08
Upgrade
Gross Margin
45.02%42.86%37.57%40.19%44.48%21.21%
Upgrade
Operating Margin
-14.97%-17.90%-24.14%-9.59%-16.79%-41.29%
Upgrade
Profit Margin
-34.83%-32.17%-31.21%-16.46%-11.68%-38.68%
Upgrade
Free Cash Flow Margin
15.52%1.87%2.13%5.41%-2.56%29.72%
Upgrade
EBITDA
-48,145-62,214-118,780-32,583-43,792-159,328
Upgrade
EBITDA Margin
-10.91%-13.53%-19.48%-5.06%-9.99%-34.67%
Upgrade
D&A For EBITDA
17,94920,14428,38529,15829,84930,424
Upgrade
EBIT
-66,094-82,358-147,165-61,741-73,641-189,752
Upgrade
EBIT Margin
-14.97%-17.90%-24.14%-9.59%-16.79%-41.29%
Upgrade
Advertising Expenses
-13,46921,57821,5957,5928,573
Upgrade
Updated Nov 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.