PT Sepatu Bata Tbk. (IDX:BATA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
59.00
-1.00 (-1.67%)
Jul 2, 2026, 7:55 AM WIB

PT Sepatu Bata Tbk. Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
26,81029,87953,6247,5052,4792,791
Cash & Short-Term Investments
26,81029,87953,6247,5052,4792,791
Cash Growth
-40.67%-44.28%614.50%202.72%-11.17%-95.23%
Accounts Receivable
8,9647,23513,61511,00319,52914,803
Other Receivables
13,45822,50024,29227,3747,2642,414
Receivables
22,42229,73537,90738,37726,79317,218
Inventory
89,35494,219144,159247,542289,451213,473
Prepaid Expenses
5,3662,45510,1246,7905,4754,970
Other Current Assets
36,09728,06024,45046,09940,10759,162
Total Current Assets
180,049184,349270,263346,314364,305297,613
Property, Plant & Equipment
68,14573,56697,292185,985290,756277,116
Other Intangible Assets
4,0126,76711,52917,52122,83616,940
Long-Term Deferred Tax Assets
----2,70137,190
Other Long-Term Assets
19,14017,87526,57635,92143,47723,882
Total Assets
271,346282,557405,661585,740724,074652,742

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
241,968138,257115,47984,347149,93283,953
Accrued Expenses
12,63589,41878,336112,56072,75241,913
Short-Term Debt
80,252104,000134,700129,30062,30012,000
Current Portion of Leases
14,77316,18418,20514,33626,63419,605
Current Income Taxes Payable
3,3553,3471,937---
Other Current Liabilities
32,06931,03636,97949,01747,21739,638
Total Current Liabilities
385,051382,242385,636389,561358,836197,109
Long-Term Leases
11,05314,02718,74621,07727,77412,928
Pension & Post-Retirement Benefits
7,8348,1385,29819,36317,69715,781
Long-Term Deferred Tax Liabilities
9,8029,80211,90824,389--
Total Liabilities
449,423414,211421,588454,390404,306225,817

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
13,00013,00013,00013,00013,00013,000
Retained Earnings
-199,228-152,922-36,695111,272301,559407,475
Comprehensive Income & Other
9,2159,1778,4477,5595,4166,451
Total Common Equity
-177,013-130,745-15,248131,830319,975426,926
Minority Interest
-1,064-908.71-679.18-480.04-207.15-0.69
Shareholders' Equity
-178,077-131,654-15,927131,350319,768426,925
Total Liabilities & Equity
271,346282,557405,661585,740724,074652,742

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
141,760134,212171,651164,713116,70844,533
Net Cash (Debt)
-114,950-104,332-118,027-157,208-114,229-41,742
Net Cash Growth
------
Net Cash Per Share
-88.43-80.26-90.79-120.93-87.87-32.11
Filing Date Shares Outstanding
1,3001,3001,3001,3001,3001,300
Total Common Shares Outstanding
1,3001,3001,3001,3001,3001,300
Working Capital
-205,002-197,894-115,373-43,2475,469100,504
Book Value Per Share
-136.16-100.57-11.73101.41246.13328.40
Tangible Book Value
-181,025-137,512-26,777114,309297,139409,986
Tangible Book Value Per Share
-139.25-105.78-20.6087.93228.57315.37
Land
9029029022,92316,24416,244
Buildings
2,3932,3932,39335,84772,57572,575
Machinery
235,943237,029255,108396,271399,180390,403
Construction In Progress
136.48136.48259.48337.2154.521,539