PT Mitra Angkasa Sejahtera Tbk (IDX:BAUT)
Indonesia · Delayed Price · Currency is IDR 24.00
-2.00 (-7.69%)
Jun 4, 2026, 4:12 PM WIB
IDX:BAUT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 134,293 | 136,329 | 152,956 | 193,287 | 180,922 | 116,281 | |
Revenue Growth (YoY) | -5.85% | -10.87% | -20.87% | 6.83% | 55.59% | 37.36% |
Cost of Revenue | 104,000 | 107,855 | 122,578 | 150,166 | 143,243 | 100,964 |
Gross Profit | 30,293 | 28,474 | 30,378 | 43,121 | 37,679 | 15,317 |
Selling, General & Admin | 36,655 | 38,284 | 40,830 | 34,985 | 24,914 | 12,731 |
Other Operating Expenses | 179.62 | 36.49 | 78.24 | 166.34 | 2,019 | 1,733 |
Operating Expenses | 36,835 | 38,320 | 42,601 | 35,151 | 26,934 | 14,464 |
Operating Income | -6,542 | -9,846 | -12,223 | 7,970 | 10,746 | 852.43 |
Interest Expense | -1,861 | -2,006 | -1,915 | -1,509 | -1,486 | -859.81 |
Interest & Investment Income | 1.74 | 1.67 | 3.1 | 2.54 | 9.24 | 2.17 |
Earnings From Equity Investments | - | - | - | 190 | - | - |
Currency Exchange Gain (Loss) | 41.89 | -32.52 | -623.59 | 161.75 | -468 | 787.69 |
Other Non Operating Income (Expenses) | -167.56 | -186.12 | -196.04 | -230.17 | -133.35 | -137.82 |
EBT Excluding Unusual Items | -8,527 | -12,069 | -14,955 | 6,585 | 8,668 | 644.68 |
Gain (Loss) on Sale of Assets | 144.83 | 144.83 | 13.22 | - | 240.55 | - |
Asset Writedown | - | - | 576.3 | - | - | - |
Pretax Income | -8,382 | -11,924 | -14,366 | 6,585 | 8,909 | 644.68 |
Income Tax Expense | -71.84 | -71.84 | -904.61 | 1,454 | 2,466 | 189.74 |
Earnings From Continuing Operations | -8,310 | -11,852 | -13,461 | 5,131 | 6,442 | 454.93 |
Minority Interest in Earnings | 4.5 | 9.67 | 43.86 | 11.82 | 23.43 | - |
Net Income | -8,306 | -11,842 | -13,417 | 5,143 | 6,466 | 454.93 |
Net Income to Common | -8,306 | -11,842 | -13,417 | 5,143 | 6,466 | 454.93 |
Net Income Growth | - | - | - | -20.46% | 1321.21% | -67.40% |
Shares Outstanding (Basic) | 4,800 | 4,800 | 4,800 | 4,800 | 4,692 | 250 |
Shares Outstanding (Diluted) | 4,800 | 4,800 | 4,800 | 4,800 | 4,692 | 250 |
Shares Change (YoY) | - | 0.00% | 0.00% | 2.29% | 1776.98% | - |
EPS (Basic) | -1.73 | -2.47 | -2.80 | 1.07 | 1.38 | 1.82 |
EPS (Diluted) | -1.73 | -2.47 | -2.80 | 1.07 | 1.38 | 1.82 |
EPS Growth | - | - | - | -22.24% | -24.28% | -67.40% |
Free Cash Flow | 8,913 | 4,472 | 6,662 | -803.29 | -140,588 | 2,692 |
Free Cash Flow Per Share | 1.86 | 0.93 | 1.39 | -0.17 | -29.96 | 10.77 |
Dividend Per Share | - | - | - | 0.220 | - | - |
Gross Margin | 22.56% | 20.89% | 19.86% | 22.31% | 20.83% | 13.17% |
Operating Margin | -4.87% | -7.22% | -7.99% | 4.12% | 5.94% | 0.73% |
Profit Margin | -6.19% | -8.69% | -8.77% | 2.66% | 3.57% | 0.39% |
Free Cash Flow Margin | 6.64% | 3.28% | 4.36% | -0.42% | -77.71% | 2.31% |
EBITDA | -4,455 | -7,743 | -10,116 | 9,233 | 11,626 | 1,448 |
EBITDA Margin | -3.32% | -5.68% | -6.61% | 4.78% | 6.43% | 1.25% |
D&A For EBITDA | 2,087 | 2,103 | 2,107 | 1,263 | 880.28 | 595.87 |
EBIT | -6,542 | -9,846 | -12,223 | 7,970 | 10,746 | 852.43 |
EBIT Margin | -4.87% | -7.22% | -7.99% | 4.12% | 5.94% | 0.73% |
Effective Tax Rate | - | - | - | 22.07% | 27.69% | 29.43% |
Advertising Expenses | - | 145.97 | 136 | 28.68 | 142.11 | - |