PT Allo Bank Indonesia Tbk (IDX:BBHI)

Patterson Companies Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	1,545,517	1,486,931	1,328,943	767,672	353,211	162,126
Interest Paid on Deposits	379,022	369,429	292,188	140,443	157,893	114,535
Net Interest Income	1,166,495	1,117,502	1,036,755	627,229	195,318	47,590
Net Interest Income Growth (YoY)	9.76%	7.79%	65.29%	221.13%	310.42%	-44.91%
Gain (Loss) on Sale of Assets	-	-	-	-	44.09	10.93
Gain (Loss) on Sale of Investments	69,095	69,095	37,374	3,919	76,553	-
Other Non-Interest Income	303,649	260,291	85,201	129,601	29,284	4,351
Total Non-Interest Income	372,745	329,386	122,575	133,520	105,881	4,362
Non-Interest Income Growth (YoY)	157.63%	168.72%	-8.20%	26.10%	2327.47%	-93.59%
Revenues Before Loan Losses	1,539,240	1,446,888	1,159,330	760,749	301,199	51,952
Provision for Loan Losses	161,039	114,041	47,942	44,262	-2,997	-83,077
Revenue	1,378,200	1,332,847	1,111,388	716,487	304,196	135,029
Revenue Growth (YoY)	18.96%	19.93%	55.12%	135.53%	125.28%	104.26%
Salaries and Employee Benefits	179,214	172,023	144,556	73,307	48,027	50,496
Selling, General & Administrative	598,712	561,128	390,698	284,668	35,763	40,170
Other Non-Interest Expense	872.72	872.72	572.78	1,909	215.27	-
Total Non-Interest Expense	778,690	733,898	536,114	364,175	84,197	89,202
EBT Excluding Unusual Items	599,510	598,949	575,274	352,312	219,999	45,827
Pretax Income	599,510	598,949	575,274	352,312	219,999	45,827
Income Tax Expense	131,352	131,844	130,708	82,283	27,524	8,815
Net Income	468,159	467,106	444,566	270,029	192,475	37,011
Net Income to Common	468,159	467,106	444,566	270,029	192,475	37,011
Net Income Growth	0.56%	5.07%	64.64%	40.29%	420.04%	-
Basic Shares Outstanding	21,730	21,730	21,730	21,730	7,934	4,184
Diluted Shares Outstanding	21,730	21,730	21,730	21,730	7,934	4,184
Shares Change (YoY)	-	-	-	173.90%	89.60%	-
EPS (Basic)	21.54	21.50	20.46	12.43	24.26	8.85
EPS (Diluted)	21.54	21.50	20.46	12.43	24.26	8.85
EPS Growth	0.56%	5.07%	64.64%	-48.78%	174.28%	-
Dividend Per Share	10.740	10.740	-	-	-	-
Effective Tax Rate	21.91%	22.01%	22.72%	23.36%	12.51%	19.24%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.