IDX:BBHI Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	1,949,658	1,864,085	1,486,931	1,328,943	767,672	353,211
Interest Paid on Deposits	442,788	423,267	369,429	292,188	140,443	157,893
Net Interest Income	1,506,870	1,440,818	1,117,502	1,036,755	627,229	195,318
Net Interest Income Growth (YoY)	29.18%	28.93%	7.79%	65.29%	221.13%	310.42%
Gain (Loss) on Sale of Assets	-	-	-	-	-	44.09
Gain (Loss) on Sale of Investments	103,819	103,583	69,095	37,374	3,919	76,553
Other Non-Interest Income	479,931	438,990	260,291	85,201	129,601	29,284
Total Non-Interest Income	583,750	542,573	329,386	122,575	133,520	105,881
Non-Interest Income Growth (YoY)	56.61%	64.72%	168.72%	-8.20%	26.10%	2327.47%
Revenues Before Loan Losses	2,090,621	1,983,391	1,446,888	1,159,330	760,749	301,199
Provision for Loan Losses	524,182	437,377	114,041	47,942	44,262	-2,997
Revenue	1,566,439	1,546,013	1,332,847	1,111,388	716,487	304,196
Revenue Growth (YoY)	13.66%	15.99%	19.93%	55.12%	135.53%	125.28%
Salaries and Employee Benefits	208,261	202,977	172,023	144,556	73,307	48,027
Selling, General & Administrative	627,134	599,699	561,128	390,698	284,668	35,763
Other Non-Interest Expense	5,443	5,443	872.72	572.78	1,909	215.27
Total Non-Interest Expense	841,595	808,995	733,898	536,114	364,175	84,197
EBT Excluding Unusual Items	724,844	737,018	598,949	575,274	352,312	219,999
Pretax Income	724,844	737,018	598,949	575,274	352,312	219,999
Income Tax Expense	159,060	162,757	131,844	130,708	82,283	27,524
Net Income	565,784	574,262	467,106	444,566	270,029	192,475
Net Income to Common	565,784	574,262	467,106	444,566	270,029	192,475
Net Income Growth	20.85%	22.94%	5.07%	64.64%	40.29%	420.04%
Basic Shares Outstanding	21,689	21,703	21,730	21,730	21,730	7,934
Diluted Shares Outstanding	21,689	21,703	21,730	21,730	21,730	7,934
Shares Change (YoY)	-0.19%	-0.12%	-	-	173.90%	89.60%
EPS (Basic)	26.09	26.46	21.50	20.46	12.43	24.26
EPS (Diluted)	26.09	26.46	21.50	20.46	12.43	24.26
EPS Growth	21.08%	23.09%	5.07%	64.64%	-48.78%	174.28%
Dividend Per Share	-	-	10.740	-	-	-
Effective Tax Rate	21.94%	22.08%	22.01%	22.72%	23.36%	12.51%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.