IDX:BBHI Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	1,985,262	1,864,085	1,486,931	1,328,943	767,672	353,211
Interest Paid on Deposits	443,257	423,267	369,429	292,188	140,443	157,893
Net Interest Income	1,542,005	1,440,818	1,117,502	1,036,755	627,229	195,318
Net Interest Income Growth	22.49%	28.93%	7.79%	65.29%	221.13%	310.42%
Gain (Loss) on Sale of Assets	-	-	-	-	-	44.09
Gain (Loss) on Sale of Investments	103,819	103,583	69,095	37,374	3,919	76,553
Other Non-Interest Income	548,530	438,990	260,291	85,201	129,601	29,284
Total Non-Interest Income	652,349	542,573	329,386	122,575	133,520	105,881
Non-Interest Income Growth	60.14%	64.72%	168.72%	-8.20%	26.10%	2327.47%
Revenues Before Loan Losses	2,194,354	1,983,391	1,446,888	1,159,330	760,749	301,199
Provision for Loan Losses	577,836	437,377	114,041	47,942	44,262	-2,997
Revenue	1,616,518	1,546,013	1,332,847	1,111,388	716,487	304,196
Revenue Growth	12.63%	15.99%	19.93%	55.12%	135.53%	125.28%
Salaries and Employee Benefits	211,764	202,977	172,023	144,556	73,307	48,027
Selling, General & Administrative	654,392	599,699	561,128	390,698	284,668	35,763
Other Non-Interest Expense	5,443	5,443	872.72	572.78	1,909	215.27
Total Non-Interest Expense	872,346	808,995	733,898	536,114	364,175	84,197
EBT Excluding Unusual Items	744,171	737,018	598,949	575,274	352,312	219,999
Pretax Income	744,171	737,018	598,949	575,274	352,312	219,999
Income Tax Expense	163,307	162,757	131,844	130,708	82,283	27,524
Net Income	580,864	574,262	467,106	444,566	270,029	192,475
Net Income to Common	580,864	574,262	467,106	444,566	270,029	192,475
Net Income Growth	17.68%	22.94%	5.07%	64.64%	40.29%	420.04%
Basic Shares Outstanding	21,660	21,703	21,730	21,730	21,730	7,934
Diluted Shares Outstanding	21,660	21,703	21,730	21,730	21,730	7,934
Shares Change	-0.33%	-0.12%	-	-	173.90%	89.60%
EPS (Basic)	26.82	26.46	21.50	20.46	12.43	24.26
EPS (Diluted)	26.82	26.46	21.50	20.46	12.43	24.26
EPS Growth	18.07%	23.09%	5.07%	64.64%	-48.78%	174.28%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	-	-	10.740	-	-	-
Dividend Growth	-	-	-	-	-	-
Effective Tax Rate	21.95%	22.08%	22.01%	22.72%	23.36%	12.51%