PT Buana Finance Tbk (IDX:BBLD)
Indonesia · Delayed Price · Currency is IDR 610.00
+5.00 (0.83%)
Aug 7, 2026, 10:54 AM WIB
PT Buana Finance Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 837,575 | 823,622 | 778,084 | 655,130 | 539,794 | 516,053 |
Total Interest Expense | 409,643 | 404,674 | 366,613 | 276,007 | 208,533 | 229,836 |
Net Interest Income | 427,932 | 418,948 | 411,471 | 379,123 | 331,261 | 286,217 |
Other Revenue | 97,770 | 93,047 | 86,180 | 61,070 | 50,385 | 26,878 |
Revenue Before Loan Losses | 525,702 | 511,995 | 497,651 | 440,193 | 381,646 | 313,095 |
Provision for Loan Losses | 118,012 | 93,401 | 51,461 | 38,524 | 38,100 | 56,424 |
| 407,690 | 418,594 | 446,190 | 401,669 | 343,546 | 256,671 | |
Revenue Growth | -3.93% | -6.19% | 11.08% | 16.92% | 33.85% | -14.16% |
Cost of Services Provided | 260,774 | 264,802 | 262,073 | 238,948 | 208,932 | 187,389 |
Other Operating Expenses | 119,600 | 114,045 | 92,334 | 26,166 | 21,837 | 34,742 |
Total Operating Expenses | 380,374 | 378,847 | 354,407 | 265,114 | 230,769 | 222,131 |
Operating Income | 27,316 | 39,747 | 91,783 | 136,555 | 112,777 | 34,540 |
EBT Excluding Unusual Items | 4,067 | 16,499 | 82,000 | 131,564 | 112,710 | 34,553 |
Pretax Income | 4,251 | 17,125 | 83,238 | 132,140 | 112,942 | 34,803 |
Income Tax Expense | 896 | 3,645 | 17,171 | 27,127 | 25,482 | 6,100 |
Net Income | 3,355 | 13,480 | 66,067 | 105,013 | 87,460 | 28,703 |
Net Income to Common | 3,355 | 13,480 | 66,067 | 105,013 | 87,460 | 28,703 |
Net Income Growth | -93.28% | -79.60% | -37.09% | 20.07% | 204.71% | 43.14% |
Shares Outstanding (Basic) | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 |
Shares Outstanding (Diluted) | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 2.04 | 8.19 | 40.14 | 63.81 | 53.14 | 17.44 |
EPS (Diluted) | 2.03 | 8.19 | 40.14 | 63.81 | 53.14 | 17.44 |
EPS Growth | -93.30% | -79.60% | -37.09% | 20.07% | 204.71% | 43.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -104,387 | -468,828 | -990,136 | -1,232,511 | -656,831 | 407,265 |
Free Cash Flow Per Share | -63.43 | -284.86 | -601.62 | -748.88 | -399.10 | 247.46 |
Dividend Per Share | - | - | 12.000 | 20.000 | 16.000 | - |
Dividend Growth | - | - | -40.00% | 25.00% | 300.00% | - |
Operating Margin | 6.70% | 9.50% | 20.57% | 34.00% | 32.83% | 13.46% |
Profit Margin | 0.82% | 3.22% | 14.81% | 26.14% | 25.46% | 11.18% |
Free Cash Flow Margin | -25.61% | -112.00% | -221.91% | -306.85% | -191.19% | 158.67% |
Effective Tax Rate | 21.08% | 21.29% | 20.63% | 20.53% | 22.56% | 17.53% |
Revenue as Reported | 943,561 | 923,442 | 874,934 | 725,776 | 599,879 | 549,985 |