IDX:BBRI Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	213,330,544	207,783,368	199,266,252	181,214,528	151,874,816	143,523,329
Interest Paid on Deposits	55,576,245	57,284,939	56,607,595	43,812,507	27,277,743	29,428,900
Net Interest Income	157,751,491	150,498,429	142,658,657	137,402,021	124,597,073	114,094,429
Net Interest Income Growth	9.03%	5.50%	3.83%	10.28%	9.21%	21.92%
Gain (Loss) on Sale of Assets	15,570	8,020	87,922	125,187	242,077	44,164
Gain (Loss) on Sale of Investments	2,688,781	3,533,055	2,006,546	2,113,088	1,663,711	3,572,852
Other Non-Interest Income	53,717,889	32,892,978	28,244,911	26,941,621	26,872,136	29,680,270
Total Non-Interest Income	56,389,135	36,434,053	30,339,379	29,179,896	28,777,924	33,297,286
Non-Interest Income Growth	81.13%	20.09%	3.97%	1.40%	-13.57%	5.14%
Revenues Before Loan Losses	214,140,626	186,932,482	172,998,036	166,581,917	153,374,997	147,391,715
Provision for Loan Losses	48,966,743	46,723,647	41,744,402	29,523,426	27,384,906	35,806,312
Revenue	165,173,883	140,208,835	131,253,634	137,058,491	125,990,091	111,585,403
Revenue Growth	25.21%	6.82%	-4.23%	8.79%	12.91%	20.99%
Salaries and Employee Benefits	41,623,240	41,767,993	38,092,611	37,592,961	38,956,576	35,806,729
Selling, General & Administrative	33,848,444	34,121,622	29,812,379	28,741,523	25,958,686	24,701,759
Other Non-Interest Expense	32,129,719	11,933,213	10,395,818	10,105,813	8,424,048	20,323,895
Total Non-Interest Expense	107,993,945	88,285,910	79,352,383	76,964,509	73,290,723	81,028,864
EBT Excluding Unusual Items	57,179,938	51,922,925	51,901,251	60,093,982	52,699,368	30,556,539
Asset Writedown	20,869,894	20,869,894	25,350,943	16,335,730	12,330,890	8,842,517
Pretax Income	78,049,832	72,792,819	77,252,194	76,429,712	64,596,701	38,591,374
Income Tax Expense	16,268,028	15,660,454	16,945,848	16,004,664	13,188,494	7,835,608
Earnings From Continuing Operations	61,781,804	57,132,365	60,306,346	60,425,048	51,408,207	30,755,766
Minority Interest in Earnings	-540,719	-479,981	-361,697	-325,185	-237,895	310,826
Net Income	61,241,085	56,652,384	59,944,649	60,099,863	51,170,312	31,066,592
Net Income to Common	61,241,085	56,652,384	59,944,649	60,099,863	51,170,312	31,066,592
Net Income Growth	8.45%	-5.49%	-0.26%	17.45%	64.71%	66.53%
Basic Shares Outstanding	150,376	150,602	150,734	150,881	151,386	130,553
Diluted Shares Outstanding	150,376	150,602	150,764	150,915	151,409	130,574
Shares Change	-0.19%	-0.11%	-0.10%	-0.33%	15.96%	5.89%
EPS (Basic)	407.25	376.17	397.69	398.33	338.01	237.96
EPS (Diluted)	407.08	376.00	397.69	398.00	338.00	237.96
EPS Growth	8.84%	-5.45%	-0.08%	17.75%	42.04%	57.30%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	209.000	346.000	343.400	319.000	288.221	174.251
Dividend Growth	-39.49%	0.76%	7.65%	10.68%	65.41%	-
Effective Tax Rate	20.84%	21.51%	21.94%	20.94%	20.42%	20.30%