PT Bank Rakyat Indonesia (Persero) Tbk (IDX:BBRI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,370.00
-10.00 (-0.30%)
Sep 2, 2026, 2:28 PM WIB

IDX:BBRI Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
56,652,38456,652,38459,944,64960,099,86351,170,31231,066,592
Depreciation & Amortization
5,869,3845,869,3845,843,3443,726,2913,614,8052,759,154
Change in Trading Asset Securities
-8,222,049-1,594,522-976,011-1,277,298-2,114,6199,164,531
Change in Other Net Operating Assets
-191,352,566-197,442,285-89,792,357-153,373,647-134,445,519-89,520,394
Other Operating Activities
45,510,34746,816,37339,420,97732,784,81714,135,11138,256,789
Operating Cash Flow
-91,542,500-89,698,66614,440,602-58,039,974-67,639,910-8,273,328
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-3,805,628-6,344,276-10,334,588-8,177,296-10,538,233-8,254,116
Sale of Property, Plant and Equipment
147,839100,205129,827168,975343,19551,654
Investment in Securities
-38,878,819-40,012,9329,884,4492,943,65737,278,929-64,897,492
Other Investing Activities
241,779166,422132,12375,572144,0694,349
Investing Cash Flow
-42,294,829-46,090,581-188,189-4,989,09227,227,960-73,095,605

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-65,966,63953,395,19946,180,54641,819,07212,547,672
Long-Term Debt Repaid
--56,216,815-41,879,189-40,854,721-23,661,036-18,837,435
Net Debt Issued (Repaid)
47,279,3289,749,82411,516,0105,325,82518,158,036-6,289,763
Issuance of Common Stock
-----41,059,206
Repurchase of Common Stock
-384,442-488,373-875,758-1,382,284-2,187,544-
Common Dividends Paid
-52,395,514-51,881,643-48,102,283-43,494,766-26,406,603-12,125,589
Net Increase (Decrease) in Deposit Accounts
105,618,089104,315,6899,842,50653,068,520165,145,91540,861,702
Financing Cash Flow
100,117,46161,695,497-27,619,52513,517,295154,709,80463,505,556

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
21,4661,08517,758-2,663-30,287-2,190
Net Cash Flow
-33,698,402-74,092,665-13,349,354-49,514,434114,267,567-17,865,567

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-95,348,128-96,042,9424,106,014-66,217,270-78,178,143-16,527,444
Free Cash Flow Growth
------
Free Cash Flow Margin
-57.73%-68.50%3.13%-48.31%-62.05%-14.81%
Free Cash Flow Per Share
-634.07-637.7327.23-438.77-516.34-126.58

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
57,477,17257,477,17256,674,66243,623,76926,770,65529,826,783
Cash Income Tax Paid
10,543,66210,543,66213,742,33514,279,29215,762,40811,164,431