IDX:BBRM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13.66	13.82	13.43	10.55	9.33	7.55
Revenue Growth (YoY)	-2.45%	2.89%	27.36%	13.02%	23.55%	-33.45%
Cost of Revenue	7	7.17	6.93	5.88	6.71	5.95
Gross Profit	6.65	6.65	6.5	4.67	2.62	1.6
Selling, General & Admin	1.21	1.2	0.99	0.92	1.08	1.25
Other Operating Expenses	-0.3	-0.32	-2.57	-0.15	0.01	-0.86
Operating Expenses	0.91	0.88	-1.58	0.77	1.09	0.38
Operating Income	5.74	5.77	8.08	3.89	1.53	1.22
Interest Expense	-0.34	-0.37	-0.18	-0.16	-0.26	-0.51
Interest & Investment Income	0.38	0.38	0.34	0.1	0.1	0.02
Currency Exchange Gain (Loss)	0.13	0.13	0.13	0.1	-0.63	-0.06
Other Non Operating Income (Expenses)	0	-	-	-	-	-
EBT Excluding Unusual Items	5.91	5.91	8.37	3.93	0.74	0.67
Gain (Loss) on Sale of Assets	0.52	0.52	0.01	0.24	0.06	-0.12
Other Unusual Items	-	-	-	-	-	0.2
Pretax Income	6.43	6.43	8.38	4.17	0.81	0.75
Income Tax Expense	0.16	0.16	0.15	0.13	0.11	0.08
Net Income	6.27	6.27	8.23	4.04	0.69	0.67
Net Income to Common	6.27	6.27	8.23	4.04	0.69	0.67
Net Income Growth	-27.12%	-23.85%	103.80%	483.55%	2.85%	-
Shares Outstanding (Basic)	8,486	8,479	8,479	8,479	8,479	5,367
Shares Outstanding (Diluted)	8,486	8,479	8,479	8,479	8,479	5,367
Shares Change (YoY)	0.16%	-	-	-	57.99%	0.60%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	0.00
EPS Growth	-27.19%	-23.81%	103.78%	487.65%	-35.20%	-
Free Cash Flow	4.2	3.31	-1.59	3.48	0.26	-1.02
Gross Margin	48.73%	48.14%	48.40%	44.24%	28.07%	21.23%
Operating Margin	42.06%	41.78%	60.16%	36.92%	16.38%	16.13%
Profit Margin	45.93%	45.37%	61.30%	38.31%	7.42%	8.91%
Free Cash Flow Margin	30.72%	23.93%	-11.83%	32.99%	2.77%	-13.57%
EBITDA	7.14	7.81	10.1	5.67	3.72	3.42
EBITDA Margin	52.31%	56.49%	75.17%	53.73%	39.89%	45.26%
D&A For EBITDA	1.4	2.03	2.02	1.77	2.19	2.2
EBIT	5.74	5.77	8.08	3.89	1.53	1.22
EBIT Margin	42.06%	41.78%	60.16%	36.92%	16.38%	16.13%
Effective Tax Rate	2.43%	2.45%	1.80%	3.10%	14.03%	10.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.