PT Krom Bank Indonesia Tbk (IDX: BBSI)
Indonesia
· Delayed Price · Currency is IDR 4,120.00
+20.00 (0.49%)
Nov 21, 2024, 2:42 PM WIB
BBSI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 904,388 | 436,897 | 162,927 | 122,610 | 93,943 | 79,268 | Upgrade
|
| Interest Paid on Deposits | 68,908 | 7,615 | 22,592 | 20,085 | 31,575 | 31,582 | Upgrade
|
| Net Interest Income | 835,480 | 429,282 | 140,335 | 102,524 | 62,368 | 47,686 | Upgrade
|
| Net Interest Income Growth (YoY) | 166.42% | 205.90% | 36.88% | 64.39% | 30.79% | -6.29% | Upgrade
|
| Gain (Loss) on Sale of Assets | 122.68 | 193.85 | 185.43 | 1,071 | 118.86 | 62.98 | Upgrade
|
| Other Non-Interest Income | 6,059 | 1,273 | 1,284 | 3,852 | 3,270 | 1,165 | Upgrade
|
| Total Non-Interest Income | 6,182 | 1,466 | 1,469 | 4,923 | 3,389 | 1,228 | Upgrade
|
| Non-Interest Income Growth (YoY) | 997.44% | -0.20% | -70.15% | 45.26% | 175.90% | -55.85% | Upgrade
|
| Revenues Before Loan Losses | 841,662 | 430,748 | 141,804 | 107,447 | 65,757 | 48,914 | Upgrade
|
| Provision for Loan Losses | 494,531 | 156,611 | -927.51 | 609.9 | 1,063 | -1,333 | Upgrade
|
| Revenue | 347,131 | 274,138 | 142,731 | 106,837 | 64,694 | 50,247 | Upgrade
|
| Revenue Growth (YoY) | 45.86% | 92.07% | 33.60% | 65.14% | 28.75% | -6.68% | Upgrade
|
| Salaries and Employee Benefits | 71,893 | 51,134 | 24,792 | 15,024 | 13,990 | 15,935 | Upgrade
|
| Selling, General & Administrative | 87,335 | 49,720 | 18,934 | 7,150 | 5,169 | 4,755 | Upgrade
|
| Other Non-Interest Expense | 4,963 | 1,126 | 244.96 | 216.62 | 217.01 | 186.95 | Upgrade
|
| Total Non-Interest Expense | 162,916 | 101,886 | 46,122 | 22,753 | 19,578 | 20,551 | Upgrade
|
| EBT Excluding Unusual Items | 184,215 | 172,252 | 96,609 | 84,084 | 45,116 | 29,696 | Upgrade
|
| Asset Writedown | - | - | - | 552 | - | - | Upgrade
|
| Pretax Income | 184,215 | 172,252 | 96,609 | 84,636 | 45,116 | 29,696 | Upgrade
|
| Income Tax Expense | 42,314 | 39,682 | 21,797 | 18,918 | 9,940 | 7,434 | Upgrade
|
| Net Income | 141,901 | 132,570 | 74,812 | 65,718 | 35,176 | 22,262 | Upgrade
|
| Net Income to Common | 141,901 | 132,570 | 74,812 | 65,718 | 35,176 | 22,262 | Upgrade
|
| Net Income Growth | 26.95% | 77.20% | 13.84% | 86.83% | 58.01% | -13.19% | Upgrade
|
| Basic Shares Outstanding | 3,714 | 3,675 | 3,307 | 3,027 | 2,369 | 1,906 | Upgrade
|
| Diluted Shares Outstanding | 3,714 | 3,675 | 3,307 | 3,027 | 2,369 | 1,906 | Upgrade
|
| Shares Change (YoY) | 7.85% | 11.11% | 9.28% | 27.78% | 24.24% | 9.82% | Upgrade
|
| EPS (Basic) | 38.21 | 36.08 | 22.62 | 21.71 | 14.85 | 11.68 | Upgrade
|
| EPS (Diluted) | 38.21 | 36.08 | 22.62 | 21.71 | 14.85 | 11.68 | Upgrade
|
| EPS Growth | 17.71% | 59.48% | 4.18% | 46.21% | 27.18% | -20.95% | Upgrade
|
| Effective Tax Rate | 22.97% | 23.04% | 22.56% | 22.35% | 22.03% | 25.03% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.