PT Bumi Citra Permai Tbk (IDX:BCIP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
62.00
0.00 (0.00%)
Sep 2, 2026, 1:45 PM WIB

PT Bumi Citra Permai Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
113,588112,062100,00294,30393,74360,410
Revenue Growth
2.79%12.06%6.04%0.60%55.18%-17.42%
Gross Profit
53,24048,71148,55749,11348,44733,957
Operating Income
10,8738,5668,29911,32211,780-2,794
Net Income
20,16518,21414,25616,36315,564-1,554
Earnings Per Share
14.1012.749.9711.4410.88-1.09
EPS Growth
107.34%27.76%-12.88%5.13%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial Property Company
92,12191,02582,68577,48675,79742,971
PT Milwater Pratama Mandiri & PT Millenium Power
21,49721,06317,34416,83917,97217,438
Elimination
---26.88-22.37-26.59-
Total
113,614112,089100,00294,30393,74360,410

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,53217,32719,26920,1129,55412,465
Total Debt
13,14415,26917,95826,034832.21673.8
Net Cash (Debt)
-4,6122,0581,311-5,9218,72211,791
Net Cash Growth
-56.91%---26.03%-
Net Cash Per Share
-3.231.440.92-4.146.108.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,9122,0797,005-4,051789.179,124
Capital Expenditures
-574.34-486.55-1,759-10,390-3,255-625.28
Free Cash Flow
8,3381,5935,246-14,441-2,46678,499
Free Cash Flow Growth
-21.61%-69.64%---13150.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.87%43.47%48.55%52.08%51.68%56.21%
Operating Margin
9.57%7.64%8.30%12.01%12.57%-4.63%
Pretax Margin
21.46%19.67%19.29%22.42%22.62%5.85%
Profit Margin
17.75%16.25%14.26%17.35%16.60%-2.57%
FCF Margin
7.34%1.42%5.24%-15.31%-2.63%129.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.406.525.925.246.25-
P/FCF Ratio
10.6374.5116.08--1.68
PS Ratio
0.781.060.840.911.042.18