PT Bank Danamon Indonesia Tbk (IDX: BDMN)
Indonesia
· Delayed Price · Currency is IDR
2,620.00
+10.00 (0.38%)
Oct 11, 2024, 11:23 AM WIB
BDMN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest Income on Loans | 21,712,890 | 20,210,346 | 17,393,331 | 17,749,004 | 20,087,555 | 21,970,144 | Upgrade
|
Interest Income on Investments | 8,441 | 7,720 | 3,475 | 2,099 | 2,480 | 3,336 | Upgrade
|
Total Interest Income | 21,721,331 | 20,218,066 | 17,396,806 | 17,751,103 | 20,090,035 | 21,973,480 | Upgrade
|
Interest Paid on Deposits | 6,109,702 | 4,994,342 | 3,273,140 | 4,001,782 | 6,363,892 | 7,390,746 | Upgrade
|
Net Interest Income | 15,611,629 | 15,223,724 | 14,123,666 | 13,749,321 | 13,726,143 | 14,582,734 | Upgrade
|
Net Interest Income Growth (YoY) | 6.95% | 7.79% | 2.72% | 0.17% | -5.87% | 0.05% | Upgrade
|
Gain (Loss) on Sale of Assets | 2,853 | 2,150 | 7,905 | 6,165 | 2,311 | 22,656 | Upgrade
|
Gain (Loss) on Sale of Investments | 240,689 | 278,368 | 330,408 | 282,788 | 457,753 | 2,422,704 | Upgrade
|
Gain (Loss) on Sale of Equity Investments | 24,020 | 16,015 | 43,196 | 38,431 | 55,780 | 5,781 | Upgrade
|
Other Non-Interest Income | 4,228,910 | 3,958,076 | 3,553,167 | 3,668,248 | 3,676,361 | 3,642,894 | Upgrade
|
Total Non-Interest Income | 4,496,472 | 4,254,609 | 3,934,676 | 3,995,632 | 4,192,205 | 6,094,035 | Upgrade
|
Non-Interest Income Growth (YoY) | 10.32% | 8.13% | -1.53% | -4.69% | -31.21% | 56.76% | Upgrade
|
Revenues Before Loan Losses | 20,108,101 | 19,478,333 | 18,058,342 | 17,744,953 | 17,918,348 | 20,676,769 | Upgrade
|
Provision for Loan Losses | 4,262,552 | 3,666,916 | 3,245,561 | 5,764,152 | 6,539,812 | 4,705,024 | Upgrade
|
Revenue | 15,845,549 | 15,811,417 | 14,812,781 | 11,980,801 | 11,378,536 | 15,971,745 | Upgrade
|
Revenue Growth (YoY) | 5.33% | 6.74% | 23.64% | 5.29% | -28.76% | 4.06% | Upgrade
|
Salaries and Employee Benefits | 6,174,163 | 6,140,831 | 5,665,252 | 5,258,496 | 5,037,796 | 5,435,781 | Upgrade
|
Selling, General & Administrative | 4,596,991 | 4,360,880 | 4,130,897 | 3,606,104 | 2,406,169 | 2,936,710 | Upgrade
|
Other Non-Interest Expense | 408,623 | 526,050 | 417,359 | 695,358 | 1,661,120 | 2,015,353 | Upgrade
|
Total Non-Interest Expense | 11,292,271 | 11,147,643 | 10,397,595 | 9,675,567 | 9,280,989 | 10,234,508 | Upgrade
|
EBT Excluding Unusual Items | 4,553,278 | 4,663,774 | 4,415,186 | 2,305,234 | 2,097,547 | 5,737,237 | Upgrade
|
Asset Writedown | 2,035 | -2,087 | -305 | -1,096 | -2,081 | -12,449 | Upgrade
|
Pretax Income | 4,595,306 | 4,693,727 | 4,404,634 | 2,280,779 | 2,067,076 | 5,487,790 | Upgrade
|
Income Tax Expense | 994,283 | 1,035,682 | 975,000 | 613,092 | 978,134 | 1,619,447 | Upgrade
|
Earnings From Continuing Operations | 3,601,023 | 3,658,045 | 3,429,634 | 1,667,687 | 1,088,942 | 3,868,343 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | 372,328 | Upgrade
|
Minority Interest in Earnings | -149,939 | -154,163 | -127,320 | -96,216 | -81,328 | -167,218 | Upgrade
|
Net Income | 3,451,084 | 3,503,882 | 3,302,314 | 1,571,471 | 1,007,614 | 4,073,453 | Upgrade
|
Net Income to Common | 3,451,084 | 3,503,882 | 3,302,314 | 1,571,471 | 1,007,614 | 4,073,453 | Upgrade
|
Net Income Growth | 10.79% | 6.10% | 110.14% | 55.96% | -75.26% | 3.86% | Upgrade
|
Basic Shares Outstanding | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | Upgrade
|
Diluted Shares Outstanding | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | Upgrade
|
Shares Change (YoY) | - | - | - | - | - | 1.97% | Upgrade
|
EPS (Basic) | 353.10 | 358.51 | 337.88 | 160.79 | 103.10 | 416.78 | Upgrade
|
EPS (Diluted) | 353.10 | 358.51 | 337.88 | 160.79 | 103.10 | 416.78 | Upgrade
|
EPS Growth | 10.79% | 6.10% | 110.14% | 55.96% | -75.26% | 1.85% | Upgrade
|
Dividend Per Share | 125.480 | 125.480 | 118.260 | 56.330 | 36.080 | 187.550 | Upgrade
|
Dividend Growth | 6.11% | 6.11% | 109.94% | 56.13% | -80.76% | 30.95% | Upgrade
|
Effective Tax Rate | 21.64% | 22.07% | 22.14% | 26.88% | 47.32% | 29.51% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.