PT Bank Danamon Indonesia Tbk (IDX:BDMN)
Indonesia
· Delayed Price · Currency is IDR 2,440.00
+40.00 (1.67%)
Mar 27, 2025, 4:02 PM WIB
IDX:BDMN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 22,788,935 | 20,210,346 | 17,393,331 | 17,749,004 | 20,087,555 | Upgrade
|
| Interest Income on Investments | 4,294 | 7,720 | 3,475 | 2,099 | 2,480 | Upgrade
|
| Total Interest Income | 22,793,229 | 20,218,066 | 17,396,806 | 17,751,103 | 20,090,035 | Upgrade
|
| Interest Paid on Deposits | 7,184,116 | 4,994,342 | 3,273,140 | 4,001,782 | 6,363,892 | Upgrade
|
| Net Interest Income | 15,609,113 | 15,223,724 | 14,123,666 | 13,749,321 | 13,726,143 | Upgrade
|
| Net Interest Income Growth (YoY) | 2.53% | 7.79% | 2.72% | 0.17% | -5.87% | Upgrade
|
| Gain (Loss) on Sale of Assets | 10,614 | 2,150 | 7,905 | 6,165 | 2,311 | Upgrade
|
| Gain (Loss) on Sale of Investments | 321,312 | 278,368 | 330,408 | 282,788 | 457,753 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 52,796 | 16,015 | 43,196 | 38,431 | 55,780 | Upgrade
|
| Other Non-Interest Income | 4,248,169 | 3,958,076 | 3,553,167 | 3,668,248 | 3,676,361 | Upgrade
|
| Total Non-Interest Income | 4,632,891 | 4,254,609 | 3,934,676 | 3,995,632 | 4,192,205 | Upgrade
|
| Non-Interest Income Growth (YoY) | 8.89% | 8.13% | -1.53% | -4.69% | -31.21% | Upgrade
|
| Revenues Before Loan Losses | 20,242,004 | 19,478,333 | 18,058,342 | 17,744,953 | 17,918,348 | Upgrade
|
| Provision for Loan Losses | 4,490,981 | 3,666,916 | 3,245,561 | 5,764,152 | 6,539,812 | Upgrade
|
| Revenue | 15,751,023 | 15,811,417 | 14,812,781 | 11,980,801 | 11,378,536 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | 6.74% | 23.64% | 5.29% | -28.76% | Upgrade
|
| Salaries and Employee Benefits | 6,400,012 | 6,140,831 | 5,665,252 | 5,258,496 | 5,037,796 | Upgrade
|
| Selling, General & Administrative | 4,690,276 | 4,360,880 | 4,130,897 | 3,606,104 | 2,406,169 | Upgrade
|
| Other Non-Interest Expense | 409,812 | 526,050 | 417,359 | 695,358 | 1,661,120 | Upgrade
|
| Total Non-Interest Expense | 11,614,057 | 11,147,643 | 10,397,595 | 9,675,567 | 9,280,989 | Upgrade
|
| EBT Excluding Unusual Items | 4,136,966 | 4,663,774 | 4,415,186 | 2,305,234 | 2,097,547 | Upgrade
|
| Asset Writedown | -402 | -2,087 | -305 | -1,096 | -2,081 | Upgrade
|
| Pretax Income | 4,183,583 | 4,693,727 | 4,404,634 | 2,280,779 | 2,067,076 | Upgrade
|
| Income Tax Expense | 892,698 | 1,035,682 | 975,000 | 613,092 | 978,134 | Upgrade
|
| Earnings From Continuing Operations | 3,290,885 | 3,658,045 | 3,429,634 | 1,667,687 | 1,088,942 | Upgrade
|
| Minority Interest in Earnings | -111,550 | -154,163 | -127,320 | -96,216 | -81,328 | Upgrade
|
| Net Income | 3,179,335 | 3,503,882 | 3,302,314 | 1,571,471 | 1,007,614 | Upgrade
|
| Net Income to Common | 3,179,335 | 3,503,882 | 3,302,314 | 1,571,471 | 1,007,614 | Upgrade
|
| Net Income Growth | -9.26% | 6.10% | 110.14% | 55.96% | -75.26% | Upgrade
|
| Basic Shares Outstanding | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | Upgrade
|
| Diluted Shares Outstanding | 9,774 | 9,774 | 9,774 | 9,774 | 9,774 | Upgrade
|
| EPS (Basic) | 325.30 | 358.51 | 337.88 | 160.79 | 103.10 | Upgrade
|
| EPS (Diluted) | 325.30 | 358.51 | 337.88 | 160.79 | 103.10 | Upgrade
|
| EPS Growth | -9.26% | 6.10% | 110.14% | 55.96% | -75.26% | Upgrade
|
| Dividend Per Share | - | 125.480 | 118.260 | 56.330 | 36.080 | Upgrade
|
| Dividend Growth | - | 6.11% | 109.94% | 56.13% | -80.76% | Upgrade
|
| Effective Tax Rate | 21.34% | 22.07% | 22.14% | 26.88% | 47.32% | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.