IDX:BDMN Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Interest Income on Loans	23,009,578	22,788,935	20,210,346	17,393,331	17,749,004	20,087,555	Upgrade
Interest Income on Investments	1,501	4,294	7,720	3,475	2,099	2,480	Upgrade
Total Interest Income	23,011,079	22,793,229	20,218,066	17,396,806	17,751,103	20,090,035	Upgrade
Interest Paid on Deposits	7,466,188	7,184,116	4,994,342	3,273,140	4,001,782	6,363,892	Upgrade
Net Interest Income	15,544,891	15,609,113	15,223,724	14,123,666	13,749,321	13,726,143	Upgrade
Net Interest Income Growth (YoY)	0.73%	2.53%	7.79%	2.72%	0.17%	-5.87%	Upgrade
Gain (Loss) on Sale of Assets	10,536	10,614	2,150	7,905	6,165	2,311	Upgrade
Gain (Loss) on Sale of Investments	361,565	321,312	278,368	330,408	282,788	457,753	Upgrade
Gain (Loss) on Sale of Equity Investments	53,590	52,796	16,015	43,196	38,431	55,780	Upgrade
Other Non-Interest Income	4,277,915	4,248,169	3,958,076	3,553,167	3,668,248	3,676,361	Upgrade
Total Non-Interest Income	4,703,606	4,632,891	4,254,609	3,934,676	3,995,632	4,192,205	Upgrade
Non-Interest Income Growth (YoY)	9.52%	8.89%	8.13%	-1.53%	-4.69%	-31.21%	Upgrade
Revenues Before Loan Losses	20,248,497	20,242,004	19,478,333	18,058,342	17,744,953	17,918,348	Upgrade
Provision for Loan Losses	4,354,606	4,490,981	3,666,916	3,245,561	5,764,152	6,539,812	Upgrade
Revenue	15,893,891	15,751,023	15,811,417	14,812,781	11,980,801	11,378,536	Upgrade
Revenue Growth (YoY)	1.11%	-0.38%	6.74%	23.64%	5.29%	-28.76%	Upgrade
Salaries and Employee Benefits	6,503,837	6,400,012	6,140,831	5,665,252	5,258,496	5,037,796	Upgrade
Selling, General & Administrative	4,779,266	4,690,276	4,360,880	4,130,897	3,606,104	2,406,169	Upgrade
Other Non-Interest Expense	465,732	409,812	526,050	417,359	695,358	1,661,120	Upgrade
Total Non-Interest Expense	11,864,468	11,614,057	11,147,643	10,397,595	9,675,567	9,280,989	Upgrade
EBT Excluding Unusual Items	4,029,423	4,136,966	4,663,774	4,415,186	2,305,234	2,097,547	Upgrade
Asset Writedown	-1,343	-402	-2,087	-305	-1,096	-2,081	Upgrade
Pretax Income	4,076,212	4,183,583	4,693,727	4,404,634	2,280,779	2,067,076	Upgrade
Income Tax Expense	872,150	892,698	1,035,682	975,000	613,092	978,134	Upgrade
Earnings From Continuing Operations	3,204,062	3,290,885	3,658,045	3,429,634	1,667,687	1,088,942	Upgrade
Minority Interest in Earnings	-99,371	-111,550	-154,163	-127,320	-96,216	-81,328	Upgrade
Net Income	3,104,691	3,179,335	3,503,882	3,302,314	1,571,471	1,007,614	Upgrade
Net Income to Common	3,104,691	3,179,335	3,503,882	3,302,314	1,571,471	1,007,614	Upgrade
Net Income Growth	-11.72%	-9.26%	6.10%	110.14%	55.96%	-75.26%	Upgrade
Basic Shares Outstanding	9,774	9,774	9,774	9,774	9,774	9,774	Upgrade
Diluted Shares Outstanding	9,774	9,774	9,774	9,774	9,774	9,774	Upgrade
EPS (Basic)	317.66	325.30	358.51	337.88	160.79	103.10	Upgrade
EPS (Diluted)	317.66	325.30	358.51	337.88	160.79	103.10	Upgrade
EPS Growth	-11.72%	-9.26%	6.10%	110.14%	55.96%	-75.26%	Upgrade
Dividend Per Share	-	-	125.480	118.260	56.330	36.080	Upgrade
Dividend Growth	-	-	6.11%	109.94%	56.13%	-80.76%	Upgrade
Effective Tax Rate	21.40%	21.34%	22.07%	22.14%	26.88%	47.32%	Upgrade

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.