PT Bank Danamon Indonesia Tbk (IDX:BDMN)

IDX:BDMN Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	23,185,923	22,788,935	20,210,346	17,393,331	17,749,004	20,087,555
Interest Income on Investments	1,539	4,294	7,720	3,475	2,099	2,480
Total Interest Income	23,187,462	22,793,229	20,218,066	17,396,806	17,751,103	20,090,035
Interest Paid on Deposits	7,659,776	7,184,116	4,994,342	3,273,140	4,001,782	6,363,892
Net Interest Income	15,527,686	15,609,113	15,223,724	14,123,666	13,749,321	13,726,143
Net Interest Income Growth (YoY)	-0.54%	2.53%	7.79%	2.72%	0.17%	-5.87%
Gain (Loss) on Sale of Assets	13,387	10,614	2,150	7,905	6,165	2,311
Gain (Loss) on Sale of Investments	454,840	321,312	278,368	330,408	282,788	457,753
Gain (Loss) on Sale of Equity Investments	59,215	52,796	16,015	43,196	38,431	55,780
Other Non-Interest Income	4,158,136	4,248,169	3,958,076	3,553,167	3,668,248	3,676,361
Total Non-Interest Income	4,685,578	4,632,891	4,254,609	3,934,676	3,995,632	4,192,205
Non-Interest Income Growth (YoY)	4.21%	8.89%	8.13%	-1.53%	-4.69%	-31.21%
Revenues Before Loan Losses	20,213,264	20,242,004	19,478,333	18,058,342	17,744,953	17,918,348
Provision for Loan Losses	4,079,745	4,490,981	3,666,916	3,245,561	5,764,152	6,539,812
Revenue	16,133,519	15,751,023	15,811,417	14,812,781	11,980,801	11,378,536
Revenue Growth (YoY)	1.82%	-0.38%	6.74%	23.64%	5.29%	-28.76%
Salaries and Employee Benefits	6,521,887	6,400,012	6,140,831	5,665,252	5,258,496	5,037,796
Selling, General & Administrative	4,666,865	4,690,276	4,360,880	4,130,897	3,606,104	2,406,169
Other Non-Interest Expense	485,891	409,812	526,050	417,359	695,358	1,661,120
Total Non-Interest Expense	11,785,931	11,614,057	11,147,643	10,397,595	9,675,567	9,280,989
EBT Excluding Unusual Items	4,347,588	4,136,966	4,663,774	4,415,186	2,305,234	2,097,547
Asset Writedown	-533	-402	-2,087	-305	-1,096	-2,081
Pretax Income	4,394,998	4,183,583	4,693,727	4,404,634	2,280,779	2,067,076
Income Tax Expense	938,564	892,698	1,035,682	975,000	613,092	978,134
Earnings From Continuing Operations	3,456,434	3,290,885	3,658,045	3,429,634	1,667,687	1,088,942
Minority Interest in Earnings	-98,581	-111,550	-154,163	-127,320	-96,216	-81,328
Net Income	3,357,853	3,179,335	3,503,882	3,302,314	1,571,471	1,007,614
Net Income to Common	3,357,853	3,179,335	3,503,882	3,302,314	1,571,471	1,007,614
Net Income Growth	-2.70%	-9.26%	6.10%	110.14%	55.96%	-75.26%
Basic Shares Outstanding	9,774	9,774	9,774	9,774	9,774	9,774
Diluted Shares Outstanding	9,774	9,774	9,774	9,774	9,774	9,774
EPS (Basic)	343.57	325.30	358.51	337.88	160.79	103.10
EPS (Diluted)	343.57	325.30	358.51	337.88	160.79	103.10
EPS Growth	-2.70%	-9.26%	6.10%	110.14%	55.96%	-75.26%
Dividend Per Share	113.850	113.850	125.480	118.260	56.330	36.080
Dividend Growth	-9.27%	-9.27%	6.11%	109.94%	56.13%	-80.76%
Effective Tax Rate	21.36%	21.34%	22.07%	22.14%	26.88%	47.32%

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.