PT Bank Danamon Indonesia Tbk (IDX:BDMN)
Indonesia · Delayed Price · Currency is IDR 4,300.00
+100.00 (2.38%)
Aug 12, 2026, 4:14 PM WIB
IDX:BDMN Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 20,002,658 | 18,640,981 | 16,996,760 | 15,811,417 | 14,812,781 | 11,980,801 |
Revenue Growth | 4.94% | 9.67% | 7.50% | 6.74% | 23.64% | 5.29% |
Net Income Net Income Growth | 4,563,264 | 3,970,711 | 3,482,828 | 3,503,882 | 3,302,314 | 1,571,471 |
Earnings Per Share EPS Growth | 466.90 | 406.27 | 356.35 | 358.51 | 337.88 | 160.79 |
EPS Growth | 19.39% | 14.01% | -0.60% | 6.10% | 110.14% | 55.96% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Retail (Including Business Banking) Retail (Including Business Banking) Growth | 12,956,516 | 11,953,940 | 11,507,350 | 11,061,111 | 9,999,491 | 6,445,828 |
Wholesale Wholesale Growth | 7,040,141 | 6,677,469 | 5,458,601 | 4,748,156 | 4,805,385 | 5,528,808 |
Total Total Growth | 19,996,657 | 18,631,409 | 16,965,951 | 15,809,267 | 14,804,876 | 11,974,636 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 19,192,179 | 12,024,313 | 12,397,889 | 16,710,771 | 19,166,049 | 21,077,434 |
Total Debt Total Debt Growth | 40,541,308 | 23,190,099 | 25,825,392 | 15,742,291 | 10,408,400 | 11,528,642 |
Net Cash (Debt) Net Cash Growth | -21,349,129 | -11,165,786 | -13,427,503 | 968,480 | 8,757,649 | 9,548,792 |
Net Cash Growth | - | - | - | -88.94% | -8.29% | -17.10% |
Net Cash Per Share Net Cash Per Share Growth | -2184.38 | -1142.45 | -1373.86 | 99.09 | 896.06 | 977.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -20,193,069 | -14,430,483 | -12,650,100 | -20,697,020 | -10,431,131 | 18,215,852 |
Capital Expenditures CapEx Growth | -552,311 | -637,098 | -893,930 | -696,186 | -389,007 | -425,914 |
Free Cash Flow Free Cash Flow Growth | -20,745,380 | -15,067,581 | -13,544,030 | -21,393,206 | -10,820,138 | 17,789,938 |
Free Cash Flow Growth | - | - | - | - | - | 236.58% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Profit Margin | 22.81% | 21.30% | 20.49% | 22.16% | 22.29% | 13.12% |
FCF Margin | -103.71% | -80.83% | -79.69% | -135.30% | -73.05% | 148.49% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 142.190 | 142.190 | 113.850 | 125.480 | 118.260 | 56.330 |
Dividend Per Share Growth | 24.89% | 24.89% | -9.27% | 6.11% | 109.94% | 56.13% |
Dividend Yield | 3.39% | 6.09% | 4.98% | 5.24% | 5.24% | 2.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.21 | 6.08 | 7.13 | 7.75 | 8.08 | 14.62 |
Forward PE | 10.61 | 6.97 | 7.20 | 6.96 | 7.77 | 7.84 |
P/FCF Ratio | - | - | - | - | - | 1.29 |
PS Ratio | 2.10 | 1.30 | 1.46 | 1.72 | 1.80 | 1.92 |