BDMN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 6, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	25,508,973	27,170,477	26,681,799	22,967,849	30,688,956	38,605,534
Market Cap Growth	-11.95%	1.83%	16.17%	-25.16%	-20.51%	-47.00%
Last Close Price	2610.00	2661.75	2506.92	2108.15	2777.30	3183.19
PE Ratio	7.39	7.42	7.42	13.11	26.94	7.64
PS Ratio	1.61	1.72	1.80	1.92	2.70	2.42
PB Ratio	0.52	0.54	0.56	0.51	0.70	0.85
P/FCF Ratio	-1.45	-1.27	-2.47	1.29	5.81	-6.57
P/OCF Ratio	-1.53	-1.31	-2.56	1.26	5.52	-7.09
Debt / Equity Ratio	0.45	0.32	0.22	0.26	0.42	0.58
Debt / FCF Ratio	-1.30	-0.74	-0.96	0.65	3.46	-4.49
Return on Equity (ROE)	7.35%	7.51%	7.40%	3.76%	2.45%	8.86%
Return on Assets (ROA)	1.65%	1.75%	1.76%	0.85%	0.55%	2.03%
Earnings Yield	13.53%	12.90%	12.38%	6.84%	3.28%	10.55%
FCF Yield	-68.13%	-78.74%	-40.55%	77.46%	17.22%	-15.22%
Dividend Yield	4.81%	4.71%	4.72%	2.67%	1.30%	5.89%
Payout Ratio	37.77%	34.81%	18.13%	25.05%	190.17%	35.47%
Buyback Yield / Dilution	-	-	-	-	-1.97%
Total Shareholder Return	4.81%	4.71%	4.72%	2.67%	1.30%	3.92%

Source: S&P Capital IQ. Banks template. Financial Sources.