PT Estika Tata Tiara Tbk (IDX:BEEF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
414.00
0.00 (0.00%)
Aug 12, 2026, 4:14 PM WIB

PT Estika Tata Tiara Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,396,7566,474,2804,930,800611,77139,117142,315
Revenue Growth
-23.15%31.30%705.99%1463.96%-72.51%-80.45%
Gross Profit
387,020406,227311,450113,311-10,049-34,004
Operating Income
187,348220,681168,79336,569-49,407-100,400
Net Income
77,802129,262102,99657,069-93,605-181,434
Earnings Per Share
9.5815.9212.687.03-43.01-83.37
EPS Growth
-42.87%25.50%80.48%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Processing
18,05113,52117,51911,45823,02198,770
Distribution and Sales
5,393,6366,471,4224,925,193604,10416,15473,605
Elimination
-14,931-10,662-11,912-3,791-58.48-30,061
Total
5,396,7566,474,2804,930,800611,77139,117142,315

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,22218,53612,57410,0673,0821,220
Total Debt
1,427,3961,564,109779,854892.079,781452,302
Net Cash (Debt)
-1,408,175-1,545,572-767,2809,175-6,698-451,082
Net Cash Growth
------
Net Cash Per Share
-173.42-190.34-94.491.13-3.08-207.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-33,811-124,868-703,938132,462-86,33442,084
Capital Expenditures
-470,347-508,967-215,782-96,524-23,444-16,305
Free Cash Flow
-504,158-633,836-919,72035,938-109,77825,779
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.17%6.27%6.32%18.52%-25.69%-23.89%
Operating Margin
3.47%3.41%3.42%5.98%-126.31%-70.55%
Pretax Margin
1.71%2.49%2.91%11.29%-310.76%-162.81%
Profit Margin
1.44%2.00%2.09%9.33%-239.30%-127.49%
FCF Margin
-9.34%-9.79%-18.65%5.87%-280.64%18.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.2128.6510.3330.56--
P/FCF Ratio
---48.52-5.56
PS Ratio
0.610.570.222.853.181.01