PT Jobubu Jarum Minahasa Tbk (IDX:BEER)
Indonesia
· Delayed Price · Currency is IDR 64.00
-2.00 (-3.03%)
May 2, 2025, 10:40 AM WIB
IDX:BEER Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 45,359 | 59,758 | 50,166 | 34,306 | 17,650 | Upgrade
|
| Revenue Growth (YoY) | -24.10% | 19.12% | 46.23% | 94.37% | 70.93% | Upgrade
|
| Cost of Revenue | 24,102 | 24,086 | 20,062 | 13,382 | 9,608 | Upgrade
|
| Gross Profit | 21,257 | 35,672 | 30,103 | 20,924 | 8,042 | Upgrade
|
| Selling, General & Admin | 16,675 | 15,362 | 11,596 | 7,909 | 5,942 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 362.26 | Upgrade
|
| Operating Expenses | 18,149 | 15,013 | 11,596 | 7,909 | 6,304 | Upgrade
|
| Operating Income | 3,108 | 20,659 | 18,507 | 13,015 | 1,737 | Upgrade
|
| Interest Expense | -1,013 | -448.45 | -242.04 | -217.14 | - | Upgrade
|
| Interest & Investment Income | 607.35 | 1,158 | 1.11 | 0.61 | 4.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -377.97 | -130.12 | -10.73 | 22.66 | -56.54 | Upgrade
|
| EBT Excluding Unusual Items | 2,324 | 21,238 | 18,256 | 12,821 | 1,685 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 14.9 | - | - | Upgrade
|
| Pretax Income | 2,324 | 21,238 | 18,271 | 12,821 | 1,685 | Upgrade
|
| Income Tax Expense | 542.95 | 4,924 | 4,212 | 2,815 | 656.94 | Upgrade
|
| Net Income | 1,782 | 16,315 | 14,058 | 10,006 | 1,028 | Upgrade
|
| Net Income to Common | 1,782 | 16,315 | 14,058 | 10,006 | 1,028 | Upgrade
|
| Net Income Growth | -89.08% | 16.05% | 40.50% | 872.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,000 | 3,991 | 3,200 | 1,158 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 4,000 | 3,991 | 3,200 | 1,158 | 1,100 | Upgrade
|
| Shares Change (YoY) | 0.22% | 24.73% | 176.45% | 5.23% | - | Upgrade
|
| EPS (Basic) | 0.45 | 4.09 | 4.39 | 8.64 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.45 | 4.09 | 4.39 | 8.64 | 0.93 | Upgrade
|
| EPS Growth | -89.10% | -6.96% | -49.18% | 824.53% | - | Upgrade
|
| Free Cash Flow | -27,796 | -136,245 | -3,753 | -3,219 | -6,295 | Upgrade
|
| Free Cash Flow Per Share | -6.95 | -34.14 | -1.17 | -2.78 | -5.72 | Upgrade
|
| Dividend Per Share | - | 0.410 | 1.230 | 5.570 | - | Upgrade
|
| Dividend Growth | - | -66.67% | -77.92% | - | - | Upgrade
|
| Gross Margin | 46.86% | 59.69% | 60.01% | 60.99% | 45.56% | Upgrade
|
| Operating Margin | 6.85% | 34.57% | 36.89% | 37.94% | 9.84% | Upgrade
|
| Profit Margin | 3.93% | 27.30% | 28.02% | 29.17% | 5.83% | Upgrade
|
| Free Cash Flow Margin | -61.28% | -227.99% | -7.48% | -9.38% | -35.67% | Upgrade
|
| EBITDA | 4,027 | 21,341 | 19,155 | 13,376 | 2,058 | Upgrade
|
| EBITDA Margin | 8.88% | 35.71% | 38.18% | 38.99% | 11.66% | Upgrade
|
| D&A For EBITDA | 919.4 | 682.66 | 647.9 | 360.83 | 320.88 | Upgrade
|
| EBIT | 3,108 | 20,659 | 18,507 | 13,015 | 1,737 | Upgrade
|
| EBIT Margin | 6.85% | 34.57% | 36.89% | 37.94% | 9.84% | Upgrade
|
| Effective Tax Rate | 23.36% | 23.18% | 23.05% | 21.96% | 38.98% | Upgrade
|
| Revenue as Reported | 45,359 | 59,758 | 50,166 | 34,306 | 17,650 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.