PT Jobubu Jarum Minahasa Tbk (IDX:BEER)
Indonesia · Delayed Price · Currency is IDR 181.00
+6.00 (3.43%)
At close: Feb 4, 2026
IDX:BEER Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 50,935 | 45,359 | 59,758 | 50,166 | 34,306 | 17,650 | |
Revenue Growth (YoY) | 28.28% | -24.10% | 19.12% | 46.23% | 94.37% | 70.93% |
Cost of Revenue | 24,902 | 24,102 | 24,086 | 20,062 | 13,382 | 9,608 |
Gross Profit | 26,033 | 21,257 | 35,672 | 30,103 | 20,924 | 8,042 |
Selling, General & Admin | 14,658 | 16,675 | 15,362 | 11,596 | 7,909 | 5,942 |
Other Operating Expenses | - | - | - | - | - | 362.26 |
Operating Expenses | 16,133 | 18,149 | 15,013 | 11,596 | 7,909 | 6,304 |
Operating Income | 9,901 | 3,108 | 20,659 | 18,507 | 13,015 | 1,737 |
Interest Expense | -1,085 | -1,013 | -448.45 | -242.04 | -217.14 | - |
Interest & Investment Income | - | 607.35 | 1,158 | 1.11 | 0.61 | 4.88 |
Other Non Operating Income (Expenses) | -494.16 | -377.97 | -130.12 | -10.73 | 22.66 | -56.54 |
EBT Excluding Unusual Items | 8,321 | 2,324 | 21,238 | 18,256 | 12,821 | 1,685 |
Gain (Loss) on Sale of Assets | - | - | - | 14.9 | - | - |
Pretax Income | 8,321 | 2,324 | 21,238 | 18,271 | 12,821 | 1,685 |
Income Tax Expense | 1,259 | 542.95 | 4,924 | 4,212 | 2,815 | 656.94 |
Net Income | 7,062 | 1,782 | 16,315 | 14,058 | 10,006 | 1,028 |
Net Income to Common | 7,062 | 1,782 | 16,315 | 14,058 | 10,006 | 1,028 |
Net Income Growth | 98.54% | -89.08% | 16.05% | 40.50% | 872.88% | - |
Shares Outstanding (Basic) | 4,000 | 4,000 | 3,991 | 3,200 | 1,158 | 1,100 |
Shares Outstanding (Diluted) | 4,000 | 4,000 | 3,991 | 3,200 | 1,158 | 1,100 |
Shares Change (YoY) | 0.22% | 0.22% | 24.73% | 176.45% | 5.23% | - |
EPS (Basic) | 1.77 | 0.45 | 4.09 | 4.39 | 8.64 | 0.93 |
EPS (Diluted) | 1.77 | 0.45 | 4.09 | 4.39 | 8.64 | 0.93 |
EPS Growth | 98.11% | -89.10% | -6.96% | -49.18% | 824.53% | - |
Free Cash Flow | -13,199 | -27,796 | -136,245 | -3,753 | -3,219 | -6,295 |
Free Cash Flow Per Share | -3.30 | -6.95 | -34.14 | -1.17 | -2.78 | -5.72 |
Dividend Per Share | - | - | 0.410 | 1.230 | 5.570 | - |
Dividend Growth | - | - | -66.67% | -77.92% | - | - |
Gross Margin | 51.11% | 46.86% | 59.69% | 60.01% | 60.99% | 45.56% |
Operating Margin | 19.44% | 6.85% | 34.57% | 36.89% | 37.94% | 9.84% |
Profit Margin | 13.86% | 3.93% | 27.30% | 28.02% | 29.17% | 5.83% |
Free Cash Flow Margin | -25.91% | -61.28% | -227.99% | -7.48% | -9.38% | -35.67% |
EBITDA | 10,548 | 4,027 | 21,341 | 19,155 | 13,376 | 2,058 |
EBITDA Margin | 20.71% | 8.88% | 35.71% | 38.18% | 38.99% | 11.66% |
D&A For EBITDA | 647.63 | 919.4 | 682.66 | 647.9 | 360.83 | 320.88 |
EBIT | 9,901 | 3,108 | 20,659 | 18,507 | 13,015 | 1,737 |
EBIT Margin | 19.44% | 6.85% | 34.57% | 36.89% | 37.94% | 9.84% |
Effective Tax Rate | 15.13% | 23.36% | 23.18% | 23.05% | 21.96% | 38.98% |
Revenue as Reported | 50,935 | 45,359 | 59,758 | 50,166 | 34,306 | 17,650 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.