PT MNC Asia Holding Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,088,569	3,258,167	2,840,453	4,177,137	4,761,936	4,678,394
Market Cap Growth	-10.71%	14.71%	-32.00%	-12.28%	1.79%	-2.97%
Enterprise Value	26,084,817	26,964,723	27,369,044	31,491,820	28,490,656	26,675,532
Last Close Price	25.00	39.00	34.00	50.00	57.00	56.00
PE Ratio	4.25	6.81	14.95	13.62	6.52	7.23
PS Ratio	0.15	0.23	0.19	0.27	0.26	0.26
PB Ratio	0.05	0.08	0.07	0.10	0.12	0.13
P/TBV Ratio	0.17	0.27	0.22	0.43	0.52	0.53
P/FCF Ratio	1.72	2.59	1.62	-	2.07	1.12
P/OCF Ratio	1.01	1.51	0.95	5.64	1.14	0.81
EV/Sales Ratio	1.84	1.86	1.81	2.01	1.58	1.49
EV/EBITDA Ratio	7.05	6.92	6.76	8.00	4.43	4.30
EV/EBIT Ratio	10.99	10.63	10.10	12.37	5.75	5.67
EV/FCF Ratio	21.48	21.40	15.56	-	12.41	6.37
Debt / Equity Ratio	0.26	0.28	0.27	0.31	0.32	0.34
Debt / EBITDA Ratio	2.87	2.86	2.82	3.22	1.93	1.98
Debt / FCF Ratio	8.74	8.85	6.49	-	5.41	2.94
Net Debt / Equity Ratio	-0.01	0.01	-0.02	0.07	0.08	0.07
Net Debt / EBITDA Ratio	-0.10	0.15	-0.19	0.69	0.48	0.43
Net Debt / FCF Ratio	-0.32	0.45	-0.44	-1.57	1.34	0.63
Asset Turnover	0.19	0.20	0.21	0.23	0.27	0.29
Inventory Turnover	1.43	1.63	1.76	1.88	2.02	2.20
Quick Ratio	0.63	0.68	0.69	0.69	0.66	0.65
Current Ratio	1.13	1.12	1.19	1.23	1.15	1.10
Return on Equity (ROE)	3.56%	3.38%	2.24%	3.05%	7.08%	7.47%
Return on Assets (ROA)	1.95%	2.13%	2.33%	2.28%	4.68%	4.74%
Return on Invested Capital (ROIC)	5.31%	5.18%	4.79%	5.18%	9.29%	9.51%
Return on Capital Employed (ROCE)	4.80%	5.20%	5.40%	5.30%	10.50%	11.50%
Earnings Yield	23.53%	14.69%	6.69%	7.34%	15.34%	13.84%
FCF Yield	58.14%	38.67%	61.91%	-41.36%	48.22%	89.47%
Buyback Yield / Dilution	-	-	-	-	-12.38%	-10.32%