PT MNC Asia Holding Tbk (IDX:BHIT)
26.00
0.00 (0.00%)
Aug 12, 2026, 4:13 PM WIB
PT MNC Asia Holding Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 13,881,575 | 14,490,421 | 15,139,665 | 15,660,503 | 18,083,695 | 17,871,939 |
Revenue Growth | -6.35% | -4.29% | -3.33% | -13.40% | 1.19% | 18.10% |
Gross Profit Gross Profit Growth | 5,382,732 | 5,758,091 | 5,973,315 | 6,303,245 | 8,808,412 | 8,606,071 |
Operating Income Operating Income Growth | 2,325,022 | 2,536,429 | 2,709,083 | 2,545,599 | 4,958,577 | 4,707,383 |
Net Income Net Income Growth | 377,226 | 478,540 | 190,020 | 306,592 | 730,279 | 647,562 |
Earnings Per Share EPS Growth | 4.52 | 5.73 | 2.27 | 3.67 | 8.74 | 8.71 |
EPS Growth | 228.78% | 152.34% | -38.15% | -58.02% | 0.35% | 288.87% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -638,924 | -461,521 | -516,597 | -819,744 | -1,647,991 | -1,807,107 |
Bank Financial Institution Bank Financial Institution Growth | 1,735,230 | 1,709,811 | 1,506,536 | 1,421,611 | 1,284,378 | 1,139,599 |
Pay TV and Broadband Pay TV and Broadband Growth | 1,443,529 | 1,547,141 | 1,677,699 | 2,079,475 | 3,172,176 | 3,767,109 |
Advertising and Content Advertising and Content Growth | 7,534,889 | 7,946,973 | 8,549,395 | 8,547,959 | 10,140,448 | 10,764,162 |
Financing and Securities Financing and Securities Growth | 2,190,785 | 2,055,430 | 1,906,585 | 1,532,684 | 1,565,070 | 1,595,543 |
Mining Mining Growth | 1,220,804 | 1,286,701 | 1,393,950 | 2,195,687 | 2,665,595 | 975,049 |
Others Others Growth | 395,262 | 405,886 | 622,097 | 702,831 | 904,019 | 1,437,584 |
Total Total Growth | 13,881,575 | 14,490,421 | 15,139,665 | 15,660,503 | 18,083,695 | 17,871,939 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 10,315,724 | 10,579,309 | 12,188,175 | 9,953,823 | 9,343,791 | 9,656,576 |
Total Debt Total Debt Growth | 9,654,585 | 11,147,956 | 11,409,630 | 12,670,284 | 12,427,883 | 12,288,939 |
Net Cash (Debt) Net Cash Growth | 661,139 | -568,647 | 778,545 | -2,716,461 | -3,084,092 | -2,632,363 |
Net Cash Growth | 73.86% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 7.91 | -6.81 | 9.32 | -32.52 | -36.92 | -35.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 751,930 | 2,164,610 | 2,987,711 | 740,044 | 4,162,541 | 5,750,676 |
Capital Expenditures CapEx Growth | -897,865 | -904,524 | -1,229,277 | -2,467,768 | -1,866,364 | -1,564,984 |
Free Cash Flow Free Cash Flow Growth | -145,935 | 1,260,086 | 1,758,434 | -1,727,724 | 2,296,177 | 4,185,692 |
Free Cash Flow Growth | - | -28.34% | - | - | -45.14% | 73.50% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.78% | 39.74% | 39.45% | 40.25% | 48.71% | 48.15% |
Operating Margin | 16.75% | 17.50% | 17.89% | 16.25% | 27.42% | 26.34% |
Pretax Margin | 9.37% | 11.45% | 8.18% | 8.93% | 19.43% | 17.94% |
Profit Margin | 2.72% | 3.30% | 1.26% | 1.96% | 4.04% | 3.62% |
FCF Margin | -1.05% | 8.70% | 11.62% | -11.03% | 12.70% | 23.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.76 | 6.81 | 14.95 | 13.62 | 6.52 | 7.23 |
P/FCF Ratio | - | 2.59 | 1.62 | - | 2.07 | 1.12 |
PS Ratio | 0.16 | 0.23 | 0.19 | 0.27 | 0.26 | 0.26 |