PT. Primarindo Asia Infrastructure, Tbk. (IDX:BIMA)
Indonesia · Delayed Price · Currency is IDR 45.00
-1.00 (-2.17%)
Jul 17, 2025, 2:55 PM WIB
IDX:BIMA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 94,603 | 92,500 | 91,394 | 113,918 | 41,842 | 57,051 | Upgrade | |
Revenue Growth (YoY) | 4.19% | 1.21% | -19.77% | 172.26% | -26.66% | -54.89% | Upgrade |
Cost of Revenue | 64,975 | 63,474 | 61,548 | 71,033 | 45,127 | 62,641 | Upgrade |
Gross Profit | 29,627 | 29,027 | 29,847 | 42,885 | -3,285 | -5,590 | Upgrade |
Selling, General & Admin | 36,745 | 36,023 | 35,165 | 31,326 | 22,992 | 31,109 | Upgrade |
Other Operating Expenses | 1,308 | 840.61 | -181.27 | -4,017 | -4,373 | 498.16 | Upgrade |
Operating Expenses | 38,052 | 36,864 | 34,984 | 27,309 | 18,619 | 31,607 | Upgrade |
Operating Income | -8,425 | -7,837 | -5,137 | 15,576 | -21,904 | -37,197 | Upgrade |
Interest Expense | -3,202 | -4,140 | -3,506 | -3,750 | -2,646 | -1,896 | Upgrade |
Interest & Investment Income | 10.72 | 12.56 | 20.96 | 48.52 | 7.79 | 17.26 | Upgrade |
Currency Exchange Gain (Loss) | -6,374 | -6,458 | 2,703 | -12,893 | -1,438 | -1,276 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | -17,990 | -18,423 | -5,918 | -1,018 | -25,979 | -40,352 | Upgrade |
Pretax Income | -17,990 | -18,423 | -5,918 | -1,018 | -25,979 | -40,352 | Upgrade |
Income Tax Expense | -3,295 | -3,709 | -1,306 | 1,351 | -5,713 | -8,832 | Upgrade |
Net Income | -14,695 | -14,714 | -4,612 | -2,369 | -20,266 | -31,520 | Upgrade |
Net Income to Common | -14,695 | -14,714 | -4,612 | -2,369 | -20,266 | -31,520 | Upgrade |
Shares Outstanding (Basic) | 608 | 608 | 608 | 608 | 608 | 608 | Upgrade |
Shares Outstanding (Diluted) | 608 | 608 | 608 | 608 | 608 | 608 | Upgrade |
EPS (Basic) | -24.16 | -24.19 | -7.58 | -3.90 | -33.32 | -51.83 | Upgrade |
EPS (Diluted) | -24.16 | -24.19 | -7.58 | -3.90 | -33.32 | -51.83 | Upgrade |
Free Cash Flow | -194.52 | -472 | -2,183 | -4,784 | -5,803 | -2,752 | Upgrade |
Free Cash Flow Per Share | -0.32 | -0.78 | -3.59 | -7.87 | -9.54 | -4.53 | Upgrade |
Gross Margin | 31.32% | 31.38% | 32.66% | 37.65% | -7.85% | -9.80% | Upgrade |
Operating Margin | -8.91% | -8.47% | -5.62% | 13.67% | -52.35% | -65.20% | Upgrade |
Profit Margin | -15.53% | -15.91% | -5.05% | -2.08% | -48.43% | -55.25% | Upgrade |
Free Cash Flow Margin | -0.21% | -0.51% | -2.39% | -4.20% | -13.87% | -4.82% | Upgrade |
EBITDA | -8,066 | -7,540 | -4,693 | 16,206 | -21,190 | -36,316 | Upgrade |
EBITDA Margin | -8.53% | -8.15% | -5.13% | 14.23% | -50.64% | -63.65% | Upgrade |
D&A For EBITDA | 359.07 | 297.57 | 444.34 | 629.45 | 713.2 | 880.87 | Upgrade |
EBIT | -8,425 | -7,837 | -5,137 | 15,576 | -21,904 | -37,197 | Upgrade |
EBIT Margin | -8.91% | -8.47% | -5.62% | 13.67% | -52.35% | -65.20% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.