PT Astrindo Nusantara Infrastruktur Tbk (IDX: BIPI)
Indonesia
· Delayed Price · Currency is IDR 72.00
0.00 (0.00%)
Nov 22, 2024, 4:13 PM WIB
BIPI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 575.82 | 651.06 | 43.72 | 65.59 | 78.51 | 70.89 | Upgrade
|
| Revenue Growth (YoY) | 14.69% | 1389.06% | -33.34% | -16.46% | 10.75% | 161.00% | Upgrade
|
| Cost of Revenue | 491.47 | 521.28 | 23.12 | 17.38 | 13.32 | 12.75 | Upgrade
|
| Gross Profit | 84.34 | 129.78 | 20.61 | 48.21 | 65.19 | 58.13 | Upgrade
|
| Selling, General & Admin | 12.67 | 16.84 | 7.96 | 5.01 | 7.55 | 5.98 | Upgrade
|
| Operating Expenses | 77.38 | 81.71 | 8.09 | 5.14 | 7.64 | 5.98 | Upgrade
|
| Operating Income | 6.96 | 48.07 | 12.52 | 43.07 | 57.55 | 52.15 | Upgrade
|
| Interest Expense | -79.47 | -85.16 | -48.1 | -51.45 | -58.25 | -62.38 | Upgrade
|
| Interest & Investment Income | 12.28 | 10.21 | 3.32 | 0.04 | 0.06 | 0.05 | Upgrade
|
| Earnings From Equity Investments | 25.52 | 21.95 | -1.09 | 40.7 | 47.12 | 60.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.9 | - | - | 0.14 | 1.99 | -2.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.73 | -17.79 | 27.69 | -0.99 | -9.74 | -10.28 | Upgrade
|
| EBT Excluding Unusual Items | -63.34 | -22.72 | -5.67 | 31.51 | 38.73 | 38.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.01 | 9.51 | 28.02 | - | - | - | Upgrade
|
| Other Unusual Items | 56.82 | 56.82 | - | - | - | - | Upgrade
|
| Pretax Income | 6.49 | 43.6 | 22.34 | 31.51 | 38.73 | 38.15 | Upgrade
|
| Income Tax Expense | 23.17 | 28.92 | 7.97 | 9.62 | 11.69 | 10.71 | Upgrade
|
| Earnings From Continuing Operations | -16.69 | 14.68 | 14.37 | 21.89 | 27.05 | 27.44 | Upgrade
|
| Minority Interest in Earnings | -0.67 | -0.91 | -14.16 | -7.58 | -6.73 | -7.86 | Upgrade
|
| Net Income | -17.36 | 13.77 | 0.21 | 14.31 | 20.31 | 19.58 | Upgrade
|
| Net Income to Common | -17.36 | 13.77 | 0.21 | 14.31 | 20.31 | 19.58 | Upgrade
|
| Net Income Growth | - | 6596.99% | -98.56% | -29.54% | 3.74% | 4.60% | Upgrade
|
| Shares Outstanding (Basic) | 61,780 | 61,780 | 57,918 | 44,693 | 44,693 | 44,693 | Upgrade
|
| Shares Outstanding (Diluted) | 61,780 | 61,780 | 57,918 | 52,061 | 51,778 | 51,778 | Upgrade
|
| Shares Change (YoY) | -0.78% | 6.67% | 11.25% | 0.55% | - | 28.93% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | 7300.00% | -98.91% | -29.67% | 3.44% | -18.88% | Upgrade
|
| Free Cash Flow | 50.4 | 121.39 | 18.16 | 14.74 | 11.1 | 6.36 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 14.65% | 19.93% | 47.13% | 73.50% | 83.03% | 82.01% | Upgrade
|
| Operating Margin | 1.21% | 7.38% | 28.63% | 65.67% | 73.30% | 73.57% | Upgrade
|
| Profit Margin | -3.02% | 2.11% | 0.47% | 21.82% | 25.87% | 27.62% | Upgrade
|
| Free Cash Flow Margin | 8.75% | 18.64% | 41.54% | 22.47% | 14.14% | 8.97% | Upgrade
|
| EBITDA | 55.35 | 140.77 | 34.96 | 60.26 | 69.97 | 64.61 | Upgrade
|
| EBITDA Margin | 9.61% | 21.62% | 79.96% | 91.88% | 89.13% | 91.14% | Upgrade
|
| D&A For EBITDA | 48.39 | 92.7 | 22.44 | 17.19 | 12.42 | 12.46 | Upgrade
|
| EBIT | 6.96 | 48.07 | 12.52 | 43.07 | 57.55 | 52.15 | Upgrade
|
| EBIT Margin | 1.21% | 7.38% | 28.63% | 65.67% | 73.30% | 73.57% | Upgrade
|
| Effective Tax Rate | 357.30% | 66.33% | 35.68% | 30.52% | 30.18% | 28.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.