PT Astrindo Nusantara Infrastruktur Tbk (IDX:BIPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
156.00
-3.00 (-1.89%)
Aug 10, 2026, 4:14 PM WIB

IDX:BIPI Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
21.0430.9469.28109.4916.897.63
Cash & Short-Term Investments
271.6630.9469.28109.4916.897.63
Cash Growth
847.22%-55.34%-36.73%548.39%121.22%88.26%
Accounts Receivable
44.5543.2972.7378.7460.4730.37
Other Receivables
6.9610.4925.9819.18.277.35
Receivables
81.9391.82117.23233.89195.53196.48
Inventory
4.98.76.1514.84--
Prepaid Expenses
3.352.920.850.640.020.02
Other Current Assets
184.37431.68404.37406131.211.73
Total Current Assets
546.2566.06597.87764.87343.65205.86
Property, Plant & Equipment
348.64352.34345.51348.74194.93179.88
Long-Term Investments
179.8212.56265.8245.09265.32347.94
Other Intangible Assets
11.5712.0815.3218.5421.825.17
Long-Term Deferred Tax Assets
0.741.522.232.612.551.07
Other Long-Term Assets
448.39451.2458.07359.43293183.03
Total Assets
1,5351,6001,6901,7531,130953.3

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
89.6582.4977.8490.0310.6410.6
Accrued Expenses
102.02100.72137.46130.0870.0755.02
Short-Term Debt
3.874.7833.6679.2626.4247.13
Current Portion of Long-Term Debt
134.46134.54158.75623.6348.61297.21
Current Portion of Leases
0.080.140.760.59--
Current Income Taxes Payable
20.1618.440.5146.220.213.37
Other Current Liabilities
97.95110.97122.8811.823.012.69
Total Current Liabilities
448.19452.04571.86981.58478.95426.02
Long-Term Debt
363.47411.48458.36161.98114.55120.88
Long-Term Leases
0.070.310.330.98--
Pension & Post-Retirement Benefits
2.062.272.384.640.420.66
Long-Term Deferred Tax Liabilities
13.0114.9113.6613.2--
Other Long-Term Liabilities
110.44124.7952.2211.30.140.16
Total Liabilities
937.231,0061,0991,174594.07547.72

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
547.77547.77547.77547.77508.51418.52
Additional Paid-In Capital
121.15121.15121.15121.15108.5986.09
Retained Earnings
-187.55-192.02-192.93-199.39-177.77-177.98
Comprehensive Income & Other
-10.54-10.59-11.85-13.44-14.51-10.53
Total Common Equity
470.84466.32464.14456.09424.82316.11
Minority Interest
127.28127.66127.26123.37111.3989.47
Shareholders' Equity
598.12593.99591.4579.46536.21405.58
Total Liabilities & Equity
1,5351,6001,6901,7531,130953.3

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
501.96551.24651.85866.42489.58465.22
Net Cash (Debt)
-230.3-520.3-582.57-756.93-472.69-457.59
Net Cash Growth
------
Net Cash Per Share
-0.00-0.01-0.01-0.01-0.01-0.01
Filing Date Shares Outstanding
63,71063,71063,71063,71057,91844,693
Total Common Shares Outstanding
63,71063,71063,71063,71057,91844,693
Working Capital
98.01114.0226.01-216.71-135.3-220.16
Book Value Per Share
0.010.010.010.010.010.01
Tangible Book Value
459.27454.25448.82437.55403.02290.94
Tangible Book Value Per Share
0.010.010.010.010.010.01
Land
119.21118.11107.7772.63--
Buildings
1.111.111.011.01--
Machinery
101.95101.9395.9695.5170.9148.89
Construction In Progress
52.5750.2235.9810.770.710.78