PT Astrindo Nusantara Infrastruktur Tbk (IDX:BIPI)
156.00
-3.00 (-1.89%)
Aug 10, 2026, 4:14 PM WIB
IDX:BIPI Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 21.04 | 30.94 | 69.28 | 109.49 | 16.89 | 7.63 |
Cash & Short-Term Investments | 271.66 | 30.94 | 69.28 | 109.49 | 16.89 | 7.63 |
Cash Growth | 847.22% | -55.34% | -36.73% | 548.39% | 121.22% | 88.26% |
Accounts Receivable | 44.55 | 43.29 | 72.73 | 78.74 | 60.47 | 30.37 |
Other Receivables | 6.96 | 10.49 | 25.98 | 19.1 | 8.27 | 7.35 |
Receivables | 81.93 | 91.82 | 117.23 | 233.89 | 195.53 | 196.48 |
Inventory | 4.9 | 8.7 | 6.15 | 14.84 | - | - |
Prepaid Expenses | 3.35 | 2.92 | 0.85 | 0.64 | 0.02 | 0.02 |
Other Current Assets | 184.37 | 431.68 | 404.37 | 406 | 131.21 | 1.73 |
Total Current Assets | 546.2 | 566.06 | 597.87 | 764.87 | 343.65 | 205.86 |
Property, Plant & Equipment | 348.64 | 352.34 | 345.51 | 348.74 | 194.93 | 179.88 |
Long-Term Investments | 179.8 | 212.56 | 265.8 | 245.09 | 265.32 | 347.94 |
Other Intangible Assets | 11.57 | 12.08 | 15.32 | 18.54 | 21.8 | 25.17 |
Long-Term Deferred Tax Assets | 0.74 | 1.52 | 2.23 | 2.61 | 2.55 | 1.07 |
Other Long-Term Assets | 448.39 | 451.2 | 458.07 | 359.43 | 293 | 183.03 |
Total Assets | 1,535 | 1,600 | 1,690 | 1,753 | 1,130 | 953.3 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 89.65 | 82.49 | 77.84 | 90.03 | 10.64 | 10.6 |
Accrued Expenses | 102.02 | 100.72 | 137.46 | 130.08 | 70.07 | 55.02 |
Short-Term Debt | 3.87 | 4.78 | 33.66 | 79.26 | 26.42 | 47.13 |
Current Portion of Long-Term Debt | 134.46 | 134.54 | 158.75 | 623.6 | 348.61 | 297.21 |
Current Portion of Leases | 0.08 | 0.14 | 0.76 | 0.59 | - | - |
Current Income Taxes Payable | 20.16 | 18.4 | 40.51 | 46.2 | 20.2 | 13.37 |
Other Current Liabilities | 97.95 | 110.97 | 122.88 | 11.82 | 3.01 | 2.69 |
Total Current Liabilities | 448.19 | 452.04 | 571.86 | 981.58 | 478.95 | 426.02 |
Long-Term Debt | 363.47 | 411.48 | 458.36 | 161.98 | 114.55 | 120.88 |
Long-Term Leases | 0.07 | 0.31 | 0.33 | 0.98 | - | - |
Pension & Post-Retirement Benefits | 2.06 | 2.27 | 2.38 | 4.64 | 0.42 | 0.66 |
Long-Term Deferred Tax Liabilities | 13.01 | 14.91 | 13.66 | 13.2 | - | - |
Other Long-Term Liabilities | 110.44 | 124.79 | 52.22 | 11.3 | 0.14 | 0.16 |
Total Liabilities | 937.23 | 1,006 | 1,099 | 1,174 | 594.07 | 547.72 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 547.77 | 547.77 | 547.77 | 547.77 | 508.51 | 418.52 |
Additional Paid-In Capital | 121.15 | 121.15 | 121.15 | 121.15 | 108.59 | 86.09 |
Retained Earnings | -187.55 | -192.02 | -192.93 | -199.39 | -177.77 | -177.98 |
Comprehensive Income & Other | -10.54 | -10.59 | -11.85 | -13.44 | -14.51 | -10.53 |
Total Common Equity | 470.84 | 466.32 | 464.14 | 456.09 | 424.82 | 316.11 |
Minority Interest | 127.28 | 127.66 | 127.26 | 123.37 | 111.39 | 89.47 |
Shareholders' Equity | 598.12 | 593.99 | 591.4 | 579.46 | 536.21 | 405.58 |
Total Liabilities & Equity | 1,535 | 1,600 | 1,690 | 1,753 | 1,130 | 953.3 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 501.96 | 551.24 | 651.85 | 866.42 | 489.58 | 465.22 |
Net Cash (Debt) | -230.3 | -520.3 | -582.57 | -756.93 | -472.69 | -457.59 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Filing Date Shares Outstanding | 63,710 | 63,710 | 63,710 | 63,710 | 57,918 | 44,693 |
Total Common Shares Outstanding | 63,710 | 63,710 | 63,710 | 63,710 | 57,918 | 44,693 |
Working Capital | 98.01 | 114.02 | 26.01 | -216.71 | -135.3 | -220.16 |
Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Tangible Book Value | 459.27 | 454.25 | 448.82 | 437.55 | 403.02 | 290.94 |
Tangible Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Land | 119.21 | 118.11 | 107.77 | 72.63 | - | - |
Buildings | 1.11 | 1.11 | 1.01 | 1.01 | - | - |
Machinery | 101.95 | 101.93 | 95.96 | 95.51 | 70.91 | 48.89 |
Construction In Progress | 52.57 | 50.22 | 35.98 | 10.77 | 0.71 | 0.78 |