PT Astrindo Nusantara Infrastruktur Tbk (IDX:BIPI)
Indonesia · Delayed Price · Currency is IDR 147.00
-4.00 (-2.65%)
Aug 28, 2026, 4:11 PM WIB
IDX:BIPI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 186.98 | 235.09 | 562.97 | 651.06 | 43.72 | 65.59 | |
Revenue Growth | -56.76% | -58.24% | -13.53% | 1389.06% | -33.34% | -16.46% |
Cost of Revenue | 140.78 | 194.72 | 446.58 | 513.38 | 23.12 | 17.38 |
Gross Profit | 46.2 | 40.37 | 116.39 | 137.68 | 20.61 | 48.21 |
Selling, General & Admin | 11.42 | 11.62 | 14.02 | 20.88 | 7.96 | 5.01 |
Other Operating Expenses | 5.73 | 5.73 | 5.09 | 12.6 | - | - |
Operating Expenses | 21.53 | 21.57 | 7.38 | -44.69 | 8.09 | 5.14 |
Operating Income | 24.67 | 18.8 | 109.01 | 182.37 | 12.52 | 43.07 |
Interest Expense | -62.92 | -68.76 | -84.4 | -82.77 | -48.1 | -51.45 |
Interest & Investment Income | 12.47 | 11.43 | 13.87 | 15.47 | 3.32 | 0.04 |
Earnings From Equity Investments | 13.74 | 14.05 | 17.56 | 21.95 | -1.09 | 40.7 |
Currency Exchange Gain (Loss) | 33.69 | 19.82 | 9.76 | 2.47 | - | 0.14 |
Other Non Operating Income (Expenses) | 13.57 | 20.12 | -24.15 | -147.99 | 27.69 | -0.99 |
EBT Excluding Unusual Items | 35.22 | 15.46 | 41.65 | -8.5 | -5.67 | 31.51 |
Gain (Loss) on Sale of Assets | -4.75 | - | - | - | 28.02 | - |
Asset Writedown | -4.17 | - | - | - | - | - |
Other Unusual Items | - | - | - | 45.35 | - | - |
Pretax Income | 26.3 | 15.46 | 41.65 | 36.86 | 22.34 | 31.51 |
Income Tax Expense | 11.5 | 13.96 | 31.23 | 28.4 | 7.97 | 9.62 |
Earnings From Continuing Operations | 14.79 | 1.5 | 10.41 | 8.46 | 14.37 | 21.89 |
Minority Interest in Earnings | 0.64 | -0.41 | -3.88 | -1.87 | -14.16 | -7.58 |
Net Income | 15.43 | 1.09 | 6.54 | 6.59 | 0.21 | 14.31 |
Net Income to Common | 15.43 | 1.09 | 6.54 | 6.59 | 0.21 | 14.31 |
Net Income Growth | - | -83.34% | -0.78% | 3105.44% | -98.56% | -29.54% |
Shares Outstanding (Basic) | 63,710 | 63,710 | 63,710 | 63,710 | 57,918 | 44,693 |
Shares Outstanding (Diluted) | 63,710 | 63,710 | 63,710 | 63,710 | 57,918 | 52,061 |
Shares Change | - | - | - | 10.00% | 11.25% | 0.55% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | -84.31% | 0% | 3300.00% | -98.91% | -29.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -81.08 | -56.7 | -12.74 | 78.75 | 18.16 | 14.74 |
Free Cash Flow Per Share | -0.00 | -0.00 | - | 0.00 | - | - |
Gross Margin | 24.71% | 17.17% | 20.67% | 21.15% | 47.13% | 73.50% |
Operating Margin | 13.19% | 8.00% | 19.36% | 28.01% | 28.63% | 65.67% |
Profit Margin | 8.25% | 0.46% | 1.16% | 1.01% | 0.47% | 21.82% |
Free Cash Flow Margin | -43.36% | -24.12% | -2.26% | 12.10% | 41.54% | 22.47% |
EBITDA | 49.76 | 59.17 | 195.48 | 230.9 | 34.96 | 60.26 |
EBITDA Margin | 26.61% | 25.17% | 34.72% | 35.47% | 79.96% | 91.88% |
D&A For EBITDA | 25.09 | 40.38 | 86.47 | 48.53 | 22.44 | 17.19 |
EBIT | 24.67 | 18.8 | 109.01 | 182.37 | 12.52 | 43.07 |
EBIT Margin | 13.19% | 8.00% | 19.36% | 28.01% | 28.63% | 65.67% |
Effective Tax Rate | 43.75% | 90.32% | 74.99% | 77.05% | 35.68% | 30.52% |