PT Blue Bird Tbk (IDX:BIRD)
Indonesia · Delayed Price · Currency is IDR 1,690.00
+35.00 (2.11%)
At close: Feb 3, 2026
PT Blue Bird Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,495,565 | 5,039,947 | 4,422,472 | 3,590,100 | 2,220,841 | 2,046,660 | |
Revenue Growth (YoY) | 13.15% | 13.96% | 23.18% | 61.66% | 8.51% | -49.44% |
Cost of Revenue | 3,814,035 | 3,500,102 | 3,054,348 | 2,517,671 | 1,726,874 | 1,712,149 |
Gross Profit | 1,681,530 | 1,539,845 | 1,368,124 | 1,072,429 | 493,967 | 334,511 |
Selling, General & Admin | 945,213 | 862,268 | 783,511 | 578,435 | 452,923 | 512,563 |
Other Operating Expenses | - | - | - | 28,121 | 16,806 | 9,277 |
Operating Expenses | 980,921 | 896,142 | 814,856 | 641,384 | 506,263 | 555,693 |
Operating Income | 700,609 | 643,703 | 553,268 | 431,045 | -12,296 | -221,182 |
Interest Expense | -93,151 | -68,599 | -56,601 | -406 | -557 | -104,667 |
Interest & Investment Income | 32,271 | 37,239 | 31,219 | 20,181 | 20,464 | 22,624 |
Currency Exchange Gain (Loss) | 711 | - | - | 2,757 | 295 | 5,745 |
Other Non Operating Income (Expenses) | 45,762 | 40,276 | 25,633 | -18,888 | -55,136 | -18,523 |
EBT Excluding Unusual Items | 686,202 | 652,619 | 553,519 | 434,689 | -47,230 | -316,003 |
Gain (Loss) on Sale of Assets | 116,314 | 86,792 | 23,357 | 32,596 | 60,901 | -38,804 |
Asset Writedown | -5,980 | -5,980 | - | - | - | - |
Other Unusual Items | 22,131 | 22,187 | 18,220 | 17,154 | 11,983 | 64,309 |
Pretax Income | 818,667 | 755,618 | 595,096 | 484,439 | 25,654 | -290,498 |
Income Tax Expense | 180,169 | 162,919 | 132,028 | 120,412 | 16,934 | -127,315 |
Earnings From Continuing Operations | 638,498 | 592,699 | 463,068 | 364,027 | 8,720 | -163,183 |
Minority Interest in Earnings | -7,013 | -7,504 | -10,098 | -5,673 | -1,006 | 1,830 |
Net Income | 631,485 | 585,195 | 452,970 | 358,354 | 7,714 | -161,353 |
Net Income to Common | 631,485 | 585,195 | 452,970 | 358,354 | 7,714 | -161,353 |
Net Income Growth | 19.40% | 29.19% | 26.40% | 4545.50% | - | - |
Shares Outstanding (Basic) | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 |
Shares Outstanding (Diluted) | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 |
EPS (Basic) | 252.38 | 233.88 | 181.04 | 143.22 | 3.08 | -64.49 |
EPS (Diluted) | 252.38 | 233.88 | 181.04 | 143.22 | 3.08 | -64.49 |
EPS Growth | 19.40% | 29.19% | 26.40% | 4545.50% | - | - |
Free Cash Flow | -830,581 | -310,353 | -302,592 | -30,441 | 51,976 | -335,882 |
Free Cash Flow Per Share | -331.95 | -124.04 | -120.94 | -12.17 | 20.77 | -134.24 |
Dividend Per Share | - | - | 91.000 | 72.000 | 60.000 | 36.000 |
Dividend Growth | - | - | 26.39% | 20.00% | 66.67% | - |
Gross Margin | 30.60% | 30.55% | 30.94% | 29.87% | 22.24% | 16.34% |
Operating Margin | 12.75% | 12.77% | 12.51% | 12.01% | -0.55% | -10.81% |
Profit Margin | 11.49% | 11.61% | 10.24% | 9.98% | 0.35% | -7.88% |
Free Cash Flow Margin | -15.11% | -6.16% | -6.84% | -0.85% | 2.34% | -16.41% |
EBITDA | 1,312,114 | 1,192,702 | 1,095,083 | 879,032 | 435,584 | 306,883 |
EBITDA Margin | 23.88% | 23.66% | 24.76% | 24.48% | 19.61% | 14.99% |
D&A For EBITDA | 611,505 | 548,999 | 541,815 | 447,987 | 447,880 | 528,065 |
EBIT | 700,609 | 643,703 | 553,268 | 431,045 | -12,296 | -221,182 |
EBIT Margin | 12.75% | 12.77% | 12.51% | 12.01% | -0.55% | -10.81% |
Effective Tax Rate | 22.01% | 21.56% | 22.19% | 24.86% | 66.01% | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.