PT Blue Bird Tbk (IDX: BIRD)
Indonesia
· Delayed Price · Currency is IDR
2,110.00
+40.00 (1.93%)
Oct 11, 2024, 4:14 PM WIB
PT Blue Bird Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 4,658,165 | 4,422,472 | 3,590,100 | 2,220,841 | 2,046,660 | 4,047,691 | Upgrade
|
Revenue Growth (YoY) | 12.68% | 23.19% | 61.65% | 8.51% | -49.44% | -4.05% | Upgrade
|
Cost of Revenue | 3,256,404 | 3,054,348 | 2,517,671 | 1,726,874 | 1,712,149 | 2,952,227 | Upgrade
|
Gross Profit | 1,401,761 | 1,368,124 | 1,072,429 | 493,967 | 334,511 | 1,095,464 | Upgrade
|
Selling, General & Admin | 816,633 | 762,601 | 578,435 | 452,923 | 512,563 | 664,585 | Upgrade
|
Other Operating Expenses | 14,753 | 13,927 | 28,121 | 16,806 | 9,277 | 12,522 | Upgrade
|
Operating Expenses | 864,895 | 809,017 | 641,384 | 506,263 | 555,693 | 714,829 | Upgrade
|
Operating Income | 536,866 | 559,107 | 431,045 | -12,296 | -221,182 | 380,635 | Upgrade
|
Interest Expense | -8,254 | -688 | -406 | -557 | -104,667 | -80,696 | Upgrade
|
Interest & Investment Income | 34,693 | 31,219 | 20,181 | 20,464 | 22,624 | 22,273 | Upgrade
|
Currency Exchange Gain (Loss) | 2,033 | -237 | 2,757 | 295 | 5,745 | -1,998 | Upgrade
|
Other Non Operating Income (Expenses) | -34,796 | -35,882 | -18,888 | -55,136 | -18,523 | 68,482 | Upgrade
|
EBT Excluding Unusual Items | 530,542 | 553,519 | 434,689 | -47,230 | -316,003 | 388,696 | Upgrade
|
Gain (Loss) on Sale of Assets | 37,760 | 23,357 | 32,596 | 60,901 | -38,804 | 9,262 | Upgrade
|
Other Unusual Items | 19,077 | 18,220 | 17,154 | 11,983 | 64,309 | 16,004 | Upgrade
|
Pretax Income | 587,379 | 595,096 | 484,439 | 25,654 | -290,498 | 413,962 | Upgrade
|
Income Tax Expense | 122,230 | 132,028 | 120,412 | 16,934 | -127,315 | 98,340 | Upgrade
|
Earnings From Continuing Operations | 465,149 | 463,068 | 364,027 | 8,720 | -163,183 | 315,622 | Upgrade
|
Minority Interest in Earnings | -8,623 | -10,098 | -5,673 | -1,006 | 1,830 | -1,057 | Upgrade
|
Net Income | 456,526 | 452,970 | 358,354 | 7,714 | -161,353 | 314,565 | Upgrade
|
Net Income to Common | 456,510 | 452,970 | 358,354 | 7,714 | -161,353 | 314,565 | Upgrade
|
Net Income Growth | -3.20% | 26.40% | 4545.50% | - | - | -31.21% | Upgrade
|
Shares Outstanding (Basic) | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | Upgrade
|
Shares Outstanding (Diluted) | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 | Upgrade
|
EPS (Basic) | 182.45 | 181.04 | 143.22 | 3.08 | -64.49 | 125.72 | Upgrade
|
EPS (Diluted) | 182.45 | 181.04 | 143.22 | 3.08 | -64.49 | 125.72 | Upgrade
|
EPS Growth | -3.21% | 26.40% | 4545.50% | - | - | -31.21% | Upgrade
|
Free Cash Flow | -163,168 | -358,426 | -30,441 | 51,976 | -335,882 | -616,561 | Upgrade
|
Free Cash Flow Per Share | -65.21 | -143.25 | -12.17 | 20.77 | -134.24 | -246.42 | Upgrade
|
Dividend Per Share | 91.000 | 91.000 | 72.000 | 60.000 | 36.000 | - | Upgrade
|
Dividend Growth | 26.39% | 26.39% | 20.00% | 66.67% | - | - | Upgrade
|
Gross Margin | 30.09% | 30.94% | 29.87% | 22.24% | 16.34% | 27.06% | Upgrade
|
Operating Margin | 11.53% | 12.64% | 12.01% | -0.55% | -10.81% | 9.40% | Upgrade
|
Profit Margin | 9.80% | 10.24% | 9.98% | 0.35% | -7.88% | 7.77% | Upgrade
|
Free Cash Flow Margin | -3.50% | -8.10% | -0.85% | 2.34% | -16.41% | -15.23% | Upgrade
|
EBITDA | 1,088,556 | 1,100,922 | 879,032 | 435,584 | 306,883 | 901,914 | Upgrade
|
EBITDA Margin | 23.37% | 24.89% | 24.48% | 19.61% | 14.99% | 22.28% | Upgrade
|
D&A For EBITDA | 551,690 | 541,815 | 447,987 | 447,880 | 528,065 | 521,279 | Upgrade
|
EBIT | 536,866 | 559,107 | 431,045 | -12,296 | -221,182 | 380,635 | Upgrade
|
EBIT Margin | 11.53% | 12.64% | 12.01% | -0.55% | -10.81% | 9.40% | Upgrade
|
Effective Tax Rate | 20.81% | 22.19% | 24.86% | 66.01% | - | 23.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.