PT Blue Bird Tbk (IDX:BIRD)
1,630.00
+10.00 (0.62%)
Aug 12, 2026, 4:00 PM WIB
PT Blue Bird Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,006,504 | 5,705,306 | 5,039,947 | 4,422,472 | 3,590,100 | 2,220,841 |
Revenue Growth | 11.60% | 13.20% | 13.96% | 23.18% | 61.66% | 8.51% |
Gross Profit Gross Profit Growth | 1,743,225 | 1,716,133 | 1,539,845 | 1,368,124 | 1,072,429 | 493,967 |
Operating Income Operating Income Growth | 676,808 | 715,738 | 657,910 | 559,107 | 431,045 | -12,296 |
Net Income Net Income Growth | 620,951 | 635,837 | 585,195 | 452,970 | 358,354 | 7,714 |
Earnings Per Share EPS Growth | 248.17 | 254.12 | 233.88 | 181.04 | 143.22 | 3.08 |
EPS Growth | -5.58% | 8.65% | 29.19% | 26.40% | 4545.50% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Non-Taxi Non-Taxi Growth | 1,881,771 | 1,794,772 | 1,524,911 | 1,287,091 | 803,021 | 604,830 |
Elimination Elimination Growth | -80,569 | -82,422 | -62,951 | -60,410 | -278 | -4,595 |
Taxi Taxi Growth | 4,205,302 | 3,992,956 | 3,577,987 | 3,195,791 | 2,787,357 | 1,620,606 |
Total Total Growth | 6,006,504 | 5,705,306 | 5,039,947 | 4,422,472 | 3,590,100 | 2,220,841 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,367,064 | 1,343,250 | 1,181,366 | 1,003,198 | 910,598 | 945,637 |
Total Debt Total Debt Growth | 2,181,901 | 2,274,460 | 1,362,710 | 1,021,756 | 681,374 | 844,910 |
Net Cash (Debt) Net Cash Growth | -814,837 | -931,210 | -181,344 | -18,558 | 229,224 | 100,727 |
Net Cash Growth | - | - | - | - | 127.57% | - |
Net Cash Per Share Net Cash Per Share Growth | -325.66 | -372.17 | -72.48 | -7.42 | 91.61 | 40.26 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,386,968 | 1,255,919 | 1,058,660 | 1,091,241 | 909,128 | 304,499 |
Capital Expenditures CapEx Growth | -1,775,827 | -2,098,986 | -1,369,013 | -1,393,833 | -939,569 | -252,523 |
Free Cash Flow Free Cash Flow Growth | -388,859 | -843,067 | -310,353 | -302,592 | -30,441 | 51,976 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 29.02% | 30.08% | 30.55% | 30.94% | 29.87% | 22.24% |
Operating Margin | 11.27% | 12.54% | 13.05% | 12.64% | 12.01% | -0.55% |
Pretax Margin | 13.37% | 14.46% | 14.99% | 13.46% | 13.49% | 1.16% |
Profit Margin | 10.34% | 11.14% | 11.61% | 10.24% | 9.98% | 0.35% |
FCF Margin | -6.47% | -14.78% | -6.16% | -6.84% | -0.85% | 2.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 166.000 | 166.000 | 120.000 | 91.000 | 72.000 | 60.000 |
Dividend Per Share Growth | 38.33% | 38.33% | 31.87% | 26.39% | 20.00% | 66.67% |
Dividend Yield | 10.25% | 10.83% | 8.82% | 6.39% | 6.63% | 5.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.57 | 6.69 | 6.88 | 9.89 | 9.85 | 447.61 |
Forward PE | 5.85 | 6.12 | 6.92 | 8.98 | 8.58 | 53.16 |
P/FCF Ratio | - | - | - | - | - | 66.43 |
PS Ratio | 0.68 | 0.75 | 0.80 | 1.01 | 0.98 | 1.56 |