PT Blue Bird Tbk (IDX:BIRD)
Indonesia · Delayed Price · Currency is IDR 1,565.00
+10.00 (0.64%)
May 13, 2026, 4:02 PM WIB
PT Blue Bird Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,855,494 | 5,705,306 | 5,039,947 | 4,422,472 | 3,590,100 | 2,220,841 | |
Revenue Growth (YoY) | 12.14% | 13.20% | 13.96% | 23.18% | 61.66% | 8.51% |
Cost of Revenue | 4,121,340 | 3,989,173 | 3,500,102 | 3,054,348 | 2,517,671 | 1,726,874 |
Gross Profit | 1,734,154 | 1,716,133 | 1,539,845 | 1,368,124 | 1,072,429 | 493,967 |
Selling, General & Admin | 995,432 | 961,176 | 848,034 | 777,672 | 578,435 | 452,923 |
Other Operating Expenses | - | - | - | - | 28,121 | 16,806 |
Operating Expenses | 1,034,651 | 1,000,395 | 881,935 | 809,017 | 641,384 | 506,263 |
Operating Income | 699,503 | 715,738 | 657,910 | 559,107 | 431,045 | -12,296 |
Interest Expense | -113,529 | -103,370 | -68,599 | -56,601 | -406 | -557 |
Interest & Investment Income | 28,320 | 27,724 | 37,239 | 31,219 | 20,181 | 20,464 |
Currency Exchange Gain (Loss) | - | - | - | - | 2,757 | 295 |
Other Non Operating Income (Expenses) | 52,335 | 48,499 | 26,069 | 19,794 | -18,888 | -55,136 |
EBT Excluding Unusual Items | 666,629 | 688,591 | 652,619 | 553,519 | 434,689 | -47,230 |
Gain (Loss) on Sale of Assets | 131,546 | 127,974 | 86,792 | 23,357 | 32,596 | 60,901 |
Asset Writedown | -16,621 | -16,621 | -5,980 | - | - | - |
Other Unusual Items | 31,410 | 24,770 | 22,187 | 18,220 | 17,154 | 11,983 |
Pretax Income | 812,964 | 824,714 | 755,618 | 595,096 | 484,439 | 25,654 |
Income Tax Expense | 179,313 | 181,303 | 162,919 | 132,028 | 120,412 | 16,934 |
Earnings From Continuing Operations | 633,651 | 643,411 | 592,699 | 463,068 | 364,027 | 8,720 |
Minority Interest in Earnings | -7,724 | -7,574 | -7,504 | -10,098 | -5,673 | -1,006 |
Net Income | 625,927 | 635,837 | 585,195 | 452,970 | 358,354 | 7,714 |
Net Income to Common | 625,927 | 635,837 | 585,195 | 452,970 | 358,354 | 7,714 |
Net Income Growth | -1.40% | 8.65% | 29.19% | 26.40% | 4545.50% | - |
Shares Outstanding (Basic) | 2,503 | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 |
Shares Outstanding (Diluted) | 2,503 | 2,502 | 2,502 | 2,502 | 2,502 | 2,502 |
EPS (Basic) | 250.11 | 254.12 | 233.88 | 181.04 | 143.22 | 3.08 |
EPS (Diluted) | 250.11 | 254.12 | 233.88 | 181.04 | 143.22 | 3.08 |
EPS Growth | -1.38% | 8.65% | 29.19% | 26.40% | 4545.50% | - |
Free Cash Flow | -502,942 | -843,067 | -310,353 | -302,592 | -30,441 | 51,976 |
Free Cash Flow Per Share | -200.97 | -336.94 | -124.04 | -120.94 | -12.17 | 20.77 |
Dividend Per Share | - | - | 120.000 | 91.000 | 72.000 | 60.000 |
Dividend Growth | - | - | 31.87% | 26.39% | 20.00% | 66.67% |
Gross Margin | 29.62% | 30.08% | 30.55% | 30.94% | 29.87% | 22.24% |
Operating Margin | 11.95% | 12.54% | 13.05% | 12.64% | 12.01% | -0.55% |
Profit Margin | 10.69% | 11.14% | 11.61% | 10.24% | 9.98% | 0.35% |
Free Cash Flow Margin | -8.59% | -14.78% | -6.16% | -6.84% | -0.85% | 2.34% |
EBITDA | 1,366,657 | 1,366,987 | 1,206,909 | 1,100,922 | 879,032 | 435,584 |
EBITDA Margin | 23.34% | 23.96% | 23.95% | 24.89% | 24.48% | 19.61% |
D&A For EBITDA | 667,154 | 651,249 | 548,999 | 541,815 | 447,987 | 447,880 |
EBIT | 699,503 | 715,738 | 657,910 | 559,107 | 431,045 | -12,296 |
EBIT Margin | 11.95% | 12.54% | 13.05% | 12.64% | 12.01% | -0.55% |
Effective Tax Rate | 22.06% | 21.98% | 21.56% | 22.19% | 24.86% | 66.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.