PT Bank Pembangunan Daerah Jawa Timur Tbk (IDX:BJTM)
515.00
0.00 (0.00%)
May 9, 2025, 4:09 PM WIB
IDX:BJTM Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,281,718 | 1,470,105 | 1,542,824 | 1,523,070 | 1,488,962 | Upgrade
|
Depreciation & Amortization | 139,279 | 132,350 | 164,880 | 113,935 | 109,944 | Upgrade
|
Change in Other Net Operating Assets | -4,793,646 | -7,655,154 | -8,838,420 | 8,305,761 | -10,163,506 | Upgrade
|
Other Operating Activities | 1,316,674 | 685,951 | 667,984 | 153,300 | 444,909 | Upgrade
|
Operating Cash Flow | -2,055,975 | -5,366,748 | -6,462,732 | 10,096,066 | -8,119,691 | Upgrade
|
Capital Expenditures | -66,611 | -55,265 | -127,056 | -31,458 | -32,487 | Upgrade
|
Sale of Property, Plant and Equipment | 1,470 | 5,608 | 5,274 | 4,556 | 2,671 | Upgrade
|
Cash Acquisitions | 1,026,261 | - | - | - | - | Upgrade
|
Investment in Securities | -1,421,131 | 6,948,323 | 8,846,760 | -17,722,229 | -4,943,265 | Upgrade
|
Purchase / Sale of Intangibles | -3,377 | -17,254 | - | - | - | Upgrade
|
Other Investing Activities | -60,859 | -76,779 | -73,477 | -39,380 | - | Upgrade
|
Investing Cash Flow | -525,628 | 6,804,633 | 8,603,765 | -17,788,511 | -4,973,081 | Upgrade
|
Long-Term Debt Issued | - | 49,894 | - | 23,933 | - | Upgrade
|
Long-Term Debt Repaid | -246,147 | - | -44,936 | - | -1,239,777 | Upgrade
|
Net Debt Issued (Repaid) | -246,147 | 49,894 | -44,936 | 23,933 | -1,239,777 | Upgrade
|
Issuance of Common Stock | 50,100 | - | - | - | 7,263 | Upgrade
|
Common Dividends Paid | -816,693 | -797,173 | -782,457 | -733,508 | -723,747 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | -2,164,361 | -4,329,853 | -2,283,261 | 16,065,883 | 7,889,582 | Upgrade
|
Other Financing Activities | 100,000 | - | - | - | - | Upgrade
|
Financing Cash Flow | -3,077,101 | -5,077,132 | -3,110,654 | 15,356,308 | 5,933,321 | Upgrade
|
Foreign Exchange Rate Adjustments | - | - | - | - | -25 | Upgrade
|
Net Cash Flow | -5,658,704 | -3,639,247 | -969,621 | 7,663,863 | -7,159,476 | Upgrade
|
Free Cash Flow | -2,122,586 | -5,422,013 | -6,589,788 | 10,064,608 | -8,152,178 | Upgrade
|
Free Cash Flow Margin | -40.27% | -108.54% | -130.39% | 215.57% | -208.49% | Upgrade
|
Free Cash Flow Per Share | -141.36 | -361.09 | -438.87 | 670.28 | -542.92 | Upgrade
|
Cash Interest Paid | 2,708,316 | 2,310,264 | 1,931,344 | 1,983,506 | 1,799,442 | Upgrade
|
Cash Income Tax Paid | 313,729 | 368,455 | 389,372 | 378,098 | 378,774 | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.