PT Superior Prima Sukses Tbk (IDX:BLES)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
200.00
-14.00 (-6.54%)
Oct 29, 2026, 4:04 PM WIB

IDX:BLES Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
188,21066,68941,421195,24420,64415,228
Cash & Short-Term Investments
255,56266,68941,421195,24420,64415,228
Cash Growth
709.43%61.00%-78.79%845.76%35.57%-
Accounts Receivable
185,261137,679130,78876,20082,07442,004
Other Receivables
8,1502,0734,0724,1632,4203,475
Receivables
193,410139,751134,86080,36384,49345,478
Inventory
113,96076,41193,05691,62869,67583,770
Prepaid Expenses
17,8666,5365,1735,6013,1501,752
Other Current Assets
----1,2693,914
Total Current Assets
580,798289,387274,510372,835179,232150,142
Property, Plant & Equipment
1,625,4471,725,6581,507,8401,129,459822,568768,295
Other Intangible Assets
282.9398.26630.6561.251,0101,630
Long-Term Deferred Tax Assets
539.82520.031,3062,2503,0984,349
Other Long-Term Assets
24,12722,24753,76523,63018,19816,239
Total Assets
2,231,1952,038,2111,838,0521,528,7361,024,106940,654

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
157,706167,548199,780180,271130,900109,984
Accrued Expenses
75,99229,31720,89322,25918,9003,632
Short-Term Debt
--50,039874.319,9726,624
Current Portion of Long-Term Debt
92,231114,818103,16794,70089,78846,306
Current Portion of Leases
9,45011,8909,16315,30712,14115,354
Current Income Taxes Payable
-4,45214,60236,3321,012899.54
Current Unearned Revenue
11,28010,2995,9717,9525,4636,100
Other Current Liabilities
48,76763,48129,8407,78525,95925,324
Total Current Liabilities
395,426401,805433,455365,480304,134214,223
Long-Term Debt
374,332442,906290,040350,427300,798288,300
Long-Term Leases
35,01034,49214,75923,92729,46421,997
Pension & Post-Retirement Benefits
7,3506,1814,6233,4621,2071,045
Long-Term Deferred Tax Liabilities
24,31423,25417,56330,475--
Other Long-Term Liabilities
6,4988,6968,4662,60414,59454,407
Total Liabilities
842,929917,334768,906776,374650,197579,973

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
444,510444,510444,510372,25072,00072,000
Additional Paid-In Capital
262,638262,638262,63892,750--
Retained Earnings
580,780313,257255,265117,371261,900238,576
Comprehensive Income & Other
99,800100,060106,459163,01336,45044,151
Total Common Equity
1,387,7281,120,4661,068,872745,384370,350354,727
Minority Interest
537.97411.08274.146,9773,5595,954
Shareholders' Equity
1,388,2661,120,8771,069,146752,361373,909360,681
Total Liabilities & Equity
2,231,1952,038,2111,838,0521,528,7361,024,106940,654

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
511,023604,106467,167485,236452,163378,582
Net Cash (Debt)
-255,460-537,417-425,746-289,992-431,519-363,354
Net Cash Growth
------
Net Cash Per Share
-28.74-60.45-52.30-45.39-69.15-58.23
Filing Date Shares Outstanding
8,8908,8908,8907,4456,2406,240
Total Common Shares Outstanding
8,8908,8908,8907,4456,2406,240
Working Capital
185,372-112,418-158,9457,355-124,903-64,082
Book Value Per Share
156.10126.03120.23100.1259.3556.85
Tangible Book Value
1,387,4451,120,0671,068,242744,823369,340353,097
Tangible Book Value Per Share
156.06125.99120.16100.0459.1956.59
Land
-333,917255,559252,446190,751123,707
Buildings
-385,827254,927200,318220,268174,156
Machinery
-1,143,738826,410608,642611,722348,291
Construction In Progress
-59,732251,06587,62916,031223,123