PT Trimitra Trans Persada Tbk (IDX:BLOG)
Indonesia · Delayed Price · Currency is IDR 376.00
-6.00 (-1.57%)
At close: Aug 11, 2026
IDX:BLOG Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,434,160 | 1,327,762 | 1,079,432 | 966,711 | 800,304 | |
Revenue Growth | 19.58% | 23.01% | 11.66% | 20.79% | - |
Cost of Revenue | 1,153,548 | 1,059,415 | 871,874 | 783,297 | 646,063 |
Gross Profit | 280,613 | 268,348 | 207,558 | 183,414 | 154,241 |
Selling, General & Admin | 82,203 | 71,021 | 55,916 | 52,589 | 40,804 |
Other Operating Expenses | 4,494 | 2,436 | 2,050 | -719.95 | -341.3 |
Operating Expenses | 92,249 | 79,009 | 63,740 | 51,869 | 40,463 |
Operating Income | 188,364 | 189,339 | 143,818 | 131,544 | 113,778 |
Interest Expense | -22,944 | -22,555 | -14,402 | -14,393 | -13,978 |
Interest & Investment Income | 6,777 | 5,518 | 3,010 | 2,140 | 605.79 |
EBT Excluding Unusual Items | 172,197 | 172,302 | 132,426 | 119,292 | 100,406 |
Gain (Loss) on Sale of Assets | 26,551 | 16,302 | 12,072 | 12,547 | 14,688 |
Other Unusual Items | 138.94 | 138.94 | - | - | - |
Pretax Income | 198,887 | 188,743 | 144,497 | 131,839 | 115,094 |
Income Tax Expense | 47,959 | 44,281 | 32,635 | 29,359 | 24,759 |
Earnings From Continuing Operations | 150,928 | 144,462 | 111,862 | 102,480 | 90,335 |
Minority Interest in Earnings | -0.35 | -0.84 | -0.64 | -0.03 | 0 |
Net Income | 150,927 | 144,461 | 111,861 | 102,480 | 90,335 |
Net Income to Common | 150,927 | 144,461 | 111,861 | 102,480 | 90,335 |
Net Income Growth | 15.30% | 29.14% | 9.15% | 13.44% | - |
Shares Outstanding (Basic) | 3,379 | 3,051 | 941 | 316 | 316 |
Shares Outstanding (Diluted) | 3,379 | 3,051 | 941 | 316 | 316 |
Shares Change | 54.23% | 224.14% | 197.63% | - | - |
EPS (Basic) | 44.66 | 47.35 | 118.84 | 324.06 | 285.65 |
EPS (Diluted) | 44.66 | 47.35 | 118.84 | 324.06 | 285.65 |
EPS Growth | -25.24% | -60.16% | -63.33% | 13.44% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -85,890 | -83,761 | -616.86 | 129,367 | -2,673 |
Free Cash Flow Per Share | -25.41 | -27.45 | -0.66 | 409.08 | -8.45 |
Dividend Per Share | 21.000 | 21.000 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 19.57% | 20.21% | 19.23% | 18.97% | 19.27% |
Operating Margin | 13.13% | 14.26% | 13.32% | 13.61% | 14.22% |
Profit Margin | 10.52% | 10.88% | 10.36% | 10.60% | 11.29% |
Free Cash Flow Margin | -5.99% | -6.31% | -0.06% | 13.38% | -0.33% |
EBITDA | 297,299 | 297,584 | 252,948 | 131,659 | 216,340 |
EBITDA Margin | 20.73% | 22.41% | 23.43% | 13.62% | 27.03% |
D&A For EBITDA | 108,935 | 108,245 | 109,130 | 114.46 | 102,562 |
EBIT | 188,364 | 189,339 | 143,818 | 131,544 | 113,778 |
EBIT Margin | 13.13% | 14.26% | 13.32% | 13.61% | 14.22% |
Effective Tax Rate | 24.11% | 23.46% | 22.59% | 22.27% | 21.51% |