PT Trimitra Trans Persada Tbk (IDX:BLOG)
Indonesia · Delayed Price · Currency is IDR 340.00
-4.00 (-1.16%)
At close: Jun 3, 2026
IDX:BLOG Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,378,388 | 1,327,762 | 1,079,432 | 966,711 | 800,304 | |
Revenue Growth (YoY) | 21.66% | 23.01% | 11.66% | 20.79% | - |
Cost of Revenue | 1,102,891 | 1,059,415 | 871,874 | 783,297 | 646,063 |
Gross Profit | 275,497 | 268,348 | 207,558 | 183,414 | 154,241 |
Selling, General & Admin | 74,754 | 71,021 | 55,916 | 52,589 | 40,804 |
Other Operating Expenses | 2,512 | 2,436 | 2,050 | -719.95 | -341.3 |
Operating Expenses | 82,817 | 79,009 | 63,740 | 51,869 | 40,463 |
Operating Income | 192,680 | 189,339 | 143,818 | 131,544 | 113,778 |
Interest Expense | -23,225 | -22,555 | -14,402 | -14,393 | -13,978 |
Interest & Investment Income | 6,061 | 5,518 | 3,010 | 2,140 | 605.79 |
EBT Excluding Unusual Items | 175,516 | 172,302 | 132,426 | 119,292 | 100,406 |
Gain (Loss) on Sale of Assets | 20,837 | 16,302 | 12,072 | 12,547 | 14,688 |
Other Unusual Items | 138.94 | 138.94 | - | - | - |
Pretax Income | 196,492 | 188,743 | 144,497 | 131,839 | 115,094 |
Income Tax Expense | 44,600 | 44,281 | 32,635 | 29,359 | 24,759 |
Earnings From Continuing Operations | 151,892 | 144,462 | 111,862 | 102,480 | 90,335 |
Minority Interest in Earnings | -0.53 | -0.84 | -0.64 | -0.03 | 0 |
Net Income | 151,891 | 144,461 | 111,861 | 102,480 | 90,335 |
Net Income to Common | 151,891 | 144,461 | 111,861 | 102,480 | 90,335 |
Net Income Growth | 32.12% | 29.14% | 9.15% | 13.44% | - |
Shares Outstanding (Basic) | 3,379 | 3,051 | 941 | 316 | 316 |
Shares Outstanding (Diluted) | 3,379 | 3,051 | 941 | 316 | 316 |
Shares Change (YoY) | 225.52% | 224.14% | 197.63% | - | - |
EPS (Basic) | 44.95 | 47.35 | 118.84 | 324.06 | 285.65 |
EPS (Diluted) | 44.95 | 47.35 | 118.84 | 324.06 | 285.65 |
EPS Growth | -59.41% | -60.16% | -63.33% | 13.44% | - |
Free Cash Flow | -27,544 | -83,761 | -616.86 | 129,367 | -2,673 |
Free Cash Flow Per Share | -8.15 | -27.45 | -0.66 | 409.08 | -8.45 |
Gross Margin | 19.99% | 20.21% | 19.23% | 18.97% | 19.27% |
Operating Margin | 13.98% | 14.26% | 13.32% | 13.61% | 14.22% |
Profit Margin | 11.02% | 10.88% | 10.36% | 10.60% | 11.29% |
Free Cash Flow Margin | -2.00% | -6.31% | -0.06% | 13.38% | -0.33% |
EBITDA | 301,344 | 297,584 | 252,948 | 131,659 | 216,340 |
EBITDA Margin | 21.86% | 22.41% | 23.43% | 13.62% | 27.03% |
D&A For EBITDA | 108,664 | 108,245 | 109,130 | 114.46 | 102,562 |
EBIT | 192,680 | 189,339 | 143,818 | 131,544 | 113,778 |
EBIT Margin | 13.98% | 14.26% | 13.32% | 13.61% | 14.22% |
Effective Tax Rate | 22.70% | 23.46% | 22.59% | 22.27% | 21.51% |