IDX:BLTA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	49.13	40.66	38.89	26.2	19.67
Revenue Growth (YoY)	20.82%	4.56%	48.41%	33.23%	7.09%
Cost of Revenue	19.55	16.29	15.38	15.07	11.46
Gross Profit	29.58	24.37	23.51	11.13	8.21
Selling, General & Admin	3.53	3.54	2.86	2.93	2.37
Operating Expenses	22.19	17.19	12.65	6.96	6.7
Operating Income	7.39	7.18	10.86	4.18	1.51
Interest Expense	-4.15	-2.66	-1.65	-0.8	-0.44
Interest & Investment Income	0.37	0.26	0.15	0.06	0.01
Earnings From Equity Investments	-1.93	-1.76	6.65	6.47	4.57
Currency Exchange Gain (Loss)	-	0.81	-0.21	0.43	0.18
Other Non Operating Income (Expenses)	1.5	0.22	0.16	-1.01	-1.25
EBT Excluding Unusual Items	3.18	4.05	15.96	9.33	4.57
Gain (Loss) on Sale of Assets	-	-	-	0.47	0.01
Asset Writedown	-	-	-	-	0.75
Other Unusual Items	-	-	-	-	0.79
Pretax Income	3.18	4.05	15.96	9.79	6.12
Income Tax Expense	0.64	0.49	0.53	0.3	0.23
Net Income	2.53	3.56	15.43	9.5	5.9
Net Income to Common	2.53	3.56	15.43	9.5	5.9
Net Income Growth	-28.94%	-76.92%	62.54%	61.06%	-
Shares Outstanding (Basic)	-	25,909	25,909	25,909	25,909
Shares Outstanding (Diluted)	-	25,909	25,909	25,909	25,909
EPS (Basic)	-	0.00	0.00	0.00	0.00
EPS (Diluted)	-	0.00	0.00	0.00	0.00
EPS Growth	-	-76.98%	62.57%	61.23%	-
Free Cash Flow	18.77	5.18	19.83	-3.34	2.83
Free Cash Flow Per Share	-	-	0.00	-	-
Gross Margin	60.21%	59.94%	60.44%	42.49%	41.74%
Operating Margin	15.04%	17.66%	27.93%	15.94%	7.68%
Profit Margin	5.15%	8.76%	39.69%	36.24%	29.98%
Free Cash Flow Margin	38.21%	12.75%	51.01%	-12.76%	14.39%
EBITDA	12.15	11.87	14.72	7.59	5.08
EBITDA Margin	24.74%	29.20%	37.84%	28.97%	25.82%
D&A For EBITDA	4.76	4.69	3.86	3.41	3.57
EBIT	7.39	7.18	10.86	4.18	1.51
EBIT Margin	15.04%	17.66%	27.93%	15.94%	7.68%
Effective Tax Rate	20.29%	12.14%	3.32%	3.04%	3.72%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.